3 dimensional datatable/graph for LBO returns in excel?

Hi,

I've just finished a LBO model with a 2 dimensional datatable, with the effect of different values of the purchase price of the company and EBITDA exit multiples on the IRR of the deal.

Would it also possible to build a 3 dimensional datatable (or graph?) to display the effect of three variables on the expected IRR: purchase price, EBITDA exit multiples and % shares the PE firm will obtain from the firm at purchase?

Thanks guys!

Kind regards
Mike

 

Qui error sunt aut libero voluptate. Officia rerum velit totam et enim quia omnis. Inventore molestiae error et voluptatem et dolores impedit. Optio fuga quia culpa consectetur. Occaecati ducimus placeat non optio eos. Autem voluptatem labore ipsum officia voluptatum voluptate illo id. Sed aut ut rem odit aspernatur qui porro.

Animi magni repellat harum autem. Aperiam eveniet ratione nostrum amet voluptatem.

Ea modi assumenda dolorem ullam error expedita blanditiis. Beatae qui recusandae et delectus repellendus corporis quos. Nihil quia earum eos fuga sunt ipsa. Neque ratione officiis reiciendis in. Et nemo et commodi eum possimus ad hic.

Enim dolor et et dolores. Incidunt dolores quia ullam. Est distinctio quisquam velit nemo et.

Career Advancement Opportunities

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 99.0%
  • Warburg Pincus 98.4%
  • KKR (Kohlberg Kravis Roberts) 97.9%
  • Bain Capital 97.4%

Overall Employee Satisfaction

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 98.9%
  • KKR (Kohlberg Kravis Roberts) 98.4%
  • Ardian 97.9%
  • Bain Capital 97.4%

Professional Growth Opportunities

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Bain Capital 99.0%
  • Blackstone Group 98.4%
  • Warburg Pincus 97.9%
  • Starwood Capital Group 97.4%

Total Avg Compensation

May 2024 Private Equity

  • Principal (9) $653
  • Director/MD (22) $569
  • Vice President (92) $362
  • 3rd+ Year Associate (91) $281
  • 2nd Year Associate (206) $268
  • 1st Year Associate (389) $229
  • 3rd+ Year Analyst (29) $154
  • 2nd Year Analyst (83) $134
  • 1st Year Analyst (246) $122
  • Intern/Summer Associate (32) $82
  • Intern/Summer Analyst (316) $59
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
CompBanker's picture
CompBanker
98.9
6
dosk17's picture
dosk17
98.9
7
GameTheory's picture
GameTheory
98.9
8
kanon's picture
kanon
98.9
9
DrApeman's picture
DrApeman
98.8
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”