3 dimensional datatable/graph for LBO returns in excel?

Hi,

I've just finished a LBO model with a 2 dimensional datatable, with the effect of different values of the purchase price of the company and EBITDA exit multiples on the IRR of the deal.

Would it also possible to build a 3 dimensional datatable (or graph?) to display the effect of three variables on the expected IRR: purchase price, EBITDA exit multiples and % shares the PE firm will obtain from the firm at purchase?

Thanks guys!

Kind regards Mike

2 Comments
 

Iusto quia aut voluptatibus numquam sit. Sed vitae consequatur vero et fugit. Quasi voluptatem voluptatem accusantium. Id amet sequi accusamus quas explicabo consectetur quis est.

Perferendis natus esse ab earum vero aspernatur cum. Placeat nisi voluptate consequatur dolorem sed excepturi recusandae vel. Molestias dolorem atque voluptatibus minus ipsam. Corporis minima sequi dignissimos ducimus possimus omnis harum velit.

Career Advancement Opportunities

October 2026 Private Equity

  • Blackstone Group 99.6%
  • The Riverside Company 99.3%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Vista Equity Partners 98.2%

Overall Employee Satisfaction

October 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.3%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Warburg Pincus 98.1%

Professional Growth Opportunities

October 2026 Private Equity

  • Bain Capital 99.6%
  • Blackstone Group 99.3%
  • The Riverside Company 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.2%

Total Avg Compensation

October 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (100) $364
  • 3rd+ Year Associate (106) $280
  • 2nd Year Associate (236) $272
  • 1st Year Associate (414) $231
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (273) $126
  • Intern/Summer Associate (40) $79
  • Intern/Summer Analyst (357) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Secyh62's picture
Secyh62
99.0
4
kanon's picture
kanon
99.0
5
GameTheory's picture
GameTheory
98.9
6
dosk17's picture
dosk17
98.9
7
CompBanker's picture
CompBanker
98.9
8
Betsy Massar's picture
Betsy Massar
98.9
9
DrApeman's picture
DrApeman
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”