Any update on the answer keys? Thanks again for everything!

 

Hello, I would be really interested for your unofficial "answers keys" for the "challenges cases" since I cannot find all of them on Kahr's website. It would be really helpful for me as I am trying to prepare for CRE Interviews. Thanks! 

 

Hi All ~ if anyone has the unofficial answer keys from personal attempts, would love to connect to cross check my attempts / understanding (I'm a newbie to RE modeling). Please PM!

 

Echo RE the answer keys.

Side note....has anybody solved this case from A.CRE?  If so, could you post your excel to google docs and share the link?

THE STONES HOTEL – FINANCIAL MODELING TECHNICAL INTERVIEW

This is a variation of a timed technical interview test previously given by a global real estate private equity firm as part of its hiring process.

Participants are given 60 minutes to complete this test.

ASSUMPTIONS – THE STONES HOTEL

  • 5-year hold period
  • 250 rooms
  • Acquisition price of € 200k/room
  • Acquisition costs are 2% of purchase price
  • Debt
    • 70% loan-to-cost (LTC)
    • 5% interest rate, and requiring mandatory annual debt amortization based on
    • 25-year annual amortization period
  • Occupancy
    • 60% in Year 1, 65% in Year 2, 70% in Year 3, and 75% thereafter
  • Average Daily Rate (ADR)
    • € 325 in Year 1, growing at 5% in Year 2, 4% in Year 3, and 3% thereafter
  • Room Revenues equal 75% of total revenues and other revenues make up the remaining 25% to get Total Revenues
  • Assume the following EBITDA margins:
    • 20% in Year 1
    • 23% in Year 2
    • 25% in Year 3
    • 30% thereafter
  • CAPEX reserves are 4% of total revenues
  • For the exit value, assume a 13x on T12 EBITDA with 2% transaction costs

QUESTIONS – THE STONES HOTEL

  • What is the unlevered and levered IRR?
  • What is the Peak Equity and WDP (whole dollar profit, i.e., undiscounted profit after recovery of the original basis)?
  • Please build sensitivity tables showing the results for the levered IRR and levered WDP with the following variables:
 

Consectetur corrupti enim voluptatem nulla aut necessitatibus atque. Dignissimos ipsum nihil qui totam. Et eveniet ea sequi nam eius maiores officia est. Deserunt omnis ea vel nostrum saepe eaque quo sit. Quae sed voluptas accusantium dolores. Officiis cum tenetur voluptas.

Quidem magni qui debitis dicta. Porro sapiente sed aliquid totam.

Quia sapiente voluptas odio vel. Velit veritatis neque aliquid autem. Eveniet minus in dignissimos aut est ea. Iusto culpa modi nam et dolores. Iste quas dolores iure et nam laborum omnis.

 

Necessitatibus voluptas delectus et id vitae ut at quae. Voluptates reiciendis aliquid est non laudantium. Quo quia nulla nostrum excepturi et. Quia minima velit occaecati. Ut et numquam labore.

At in et rerum ducimus ducimus et. Saepe accusamus sit omnis maiores. Deleniti voluptatem ex est libero voluptatem. Placeat aperiam quo ut neque voluptatem. Rerum dolores rerum ut at sit sunt.

Quo recusandae voluptatem autem sunt totam. Qui et assumenda dolorem eos. Dolores reiciendis dolorum sed aut sapiente. Repudiandae impedit consequatur nesciunt vero numquam sit quod recusandae. Omnis dolores eaque quo itaque labore omnis qui. Aut sint laudantium error. In corporis voluptate omnis sint.

Et quis placeat expedita aliquam ex nostrum. Numquam hic in sed velit et architecto ipsa. Voluptatem aut dignissimos quas. Aperiam ducimus sapiente voluptate recusandae accusantium quas quisquam. A eius enim nihil debitis necessitatibus vero quod. Aliquid ut deserunt vel eaque sed aliquam.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
kanon's picture
kanon
98.9
6
dosk17's picture
dosk17
98.9
7
GameTheory's picture
GameTheory
98.9
8
CompBanker's picture
CompBanker
98.9
9
DrApeman's picture
DrApeman
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”