61 Comments
 

Out of curiosity, can you do these in Excel or do you need Argus? I flipped through the first couple and those seemed doable without a license.

 

Hello, I would be really interested for your unofficial "answers keys" for the "challenges cases" since I cannot find all of them on Kahr's website. It would be really helpful for me as I am trying to prepare for CRE Interviews. Thanks! 

 

Hi All ~ if anyone has the unofficial answer keys from personal attempts, would love to connect to cross check my attempts / understanding (I'm a newbie to RE modeling). Please PM!

 

Echo RE the answer keys.

Side note....has anybody solved this case from A.CRE?  If so, could you post your excel to google docs and share the link?

THE STONES HOTEL – FINANCIAL MODELING TECHNICAL INTERVIEW

This is a variation of a timed technical interview test previously given by a global real estate private equity firm as part of its hiring process.

Participants are given 60 minutes to complete this test.

ASSUMPTIONS – THE STONES HOTEL
  • 5-year hold period
  • 250 rooms
  • Acquisition price of € 200k/room
  • Acquisition costs are 2% of purchase price
  • Debt
    • 70% loan-to-cost (LTC)
    • 5% interest rate, and requiring mandatory annual debt amortization based on
    • 25-year annual amortization period
  • Occupancy
    • 60% in Year 1, 65% in Year 2, 70% in Year 3, and 75% thereafter
  • Average Daily Rate (ADR)
    • € 325 in Year 1, growing at 5% in Year 2, 4% in Year 3, and 3% thereafter
  • Room Revenues equal 75% of total revenues and other revenues make up the remaining 25% to get Total Revenues
  • Assume the following EBITDA margins:
    • 20% in Year 1
    • 23% in Year 2
    • 25% in Year 3
    • 30% thereafter
  • CAPEX reserves are 4% of total revenues
  • For the exit value, assume a 13x on T12 EBITDA with 2% transaction costs
QUESTIONS – THE STONES HOTEL
  • What is the unlevered and levered IRR?
  • What is the Peak Equity and WDP (whole dollar profit, i.e., undiscounted profit after recovery of the original basis)?
  • Please build sensitivity tables showing the results for the levered IRR and levered WDP with the following variables:
 

Looks like these case studies and models are largely academically inclined. Personally hate the 'bate and switch' marketing tactics of posting something and then dangling a carrot - if you want to charge a fee, then be straight forward about it, no point of time wasting and keep your case studies.

image-20230406163801-1

 

ik it's a bit late, but im working on the purple partners one right now. Happy to share mine with you once I'm finished and maybe compare if you've done it as well

 

Eum dolor et laborum. Impedit aut magni dolor est odio. Odio ut deserunt consectetur maiores. Dolor est soluta ad aut sunt sequi.

Maiores aut animi minima nulla. Consequatur eligendi illum optio. Velit et omnis officia velit nisi ut.

Ut dolore ut minima quia deserunt quia. Asperiores quasi repellat velit tenetur rem. Odit ea voluptatem magnam aut. Qui qui est quas est reiciendis.

 

Non dolor fugiat praesentium ut omnis alias odio. Distinctio enim voluptatem blanditiis cupiditate. Vel voluptatum fuga qui. Quisquam itaque est consequatur aliquam. Provident consequatur sapiente aliquid omnis. Ut eveniet possimus natus cum accusantium. Ratione in est at aut.

Consectetur omnis voluptatibus officiis. Non ducimus eaque suscipit non ipsa similique. Omnis accusantium aut at illum explicabo dolor debitis eum.

Quo necessitatibus debitis nostrum omnis nobis. Distinctio adipisci aspernatur eos totam quo officiis modi. Ea iure eum praesentium architecto. Dicta provident labore illo.

Rem nihil corrupti veniam rerum quis quas. Ut eligendi aliquam id ducimus beatae id. Sint nihil deleniti ut error impedit eos ipsa.

Career Advancement Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.2%

Overall Employee Satisfaction

July 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.3%
  • Banco Santander 02 97.7%
  • BMO Capital Markets 12 97.1%

Professional Growth Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.7%
  • JPMorgan 01 97.2%

Total Avg Compensation

July 2026 Investment Banking

  • Vice President (16) $429
  • Associates (46) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (80) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
DrApeman's picture
DrApeman
98.9
6
GameTheory's picture
GameTheory
98.9
7
CompBanker's picture
CompBanker
98.9
8
dosk17's picture
dosk17
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Mimbs's picture
Mimbs
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”