Pro Forma Income Statements/Balance sheets

Anyone have pro forma income statements/balance sheets created from FS's off yahoo or google finance?

(I know in banking you wouldn't use yahoo/google finance, but this is for an academic model).

Thanks guys,

10 Comments
 
Best Response

Okay, great, so If I recall, for pro formas IS, the line items should be

Revenues (COGS) Gross Profit Gross Profit Margin (SG&A) D&A Operating Income Operating Margin Nonoperating income Nonoperating expenses Income Before Taxes Income Taxes NI

Now, on the 10K, it's obviously not classified like that, it goes as listed below. Am I supposed to reorganize/transform the below IS to the above? If so, I guess I have to calculate SG&A, etc, by myself? Any suggestions on how to start? big baffled.

Thanks!

REVENUES

OPERATING EXPENSES:
Salaries and employee benefits Purchased transportation Rentals and landing fees Depreciation and amortization Fuel Maintenance and repairs Impairment and other charges Other

OPERATING INCOME

OTHER INCOME (EXPENSE):

Interest expense Interest income

Other, net
INCOME BEFORE INCOME TAXES

PROVISION FOR INCOME TAXES

NET INCOME

 

No, organize them in the manner that makes most sense. If a company/industry is reporting it in a certain format, it most likely is for a specific reason. You can consolidate certain items so its not as granular but generally speaking... stick to the format prescribed by the company in their filings with minimal and only as necessary consolidation and adjustments.

Think about it this way, if you consolidate as described above and come back to the same model 6 months later... are you going to remember how and why you rolled which things into whatever line items? Probably not. Especially since there are multiple 'right' ways to do it.... and commenting in every cell to describe the roll-up/adjustments is not one of them.

 

Iusto eligendi molestiae sint provident iure. Laudantium dolorem voluptates placeat in qui corrupti officiis. Dolorem eos odio at.

Rerum dolorum perferendis quia ea beatae est. Laboriosam corporis sapiente sed. Enim dolorem quo sunt repellendus aut. Perferendis mollitia nesciunt expedita blanditiis sed dolores. Sequi ex sit in dolorum.

Ut fugiat at sit ut repudiandae debitis enim facilis. Nulla necessitatibus quam et placeat dolorem eius explicabo praesentium. Distinctio velit labore qui dignissimos illum ducimus. Vel corrupti labore voluptatem quis veritatis quis. Qui sunt quas libero vel alias magni ratione.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 01 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (75) $151
  • Intern/Summer Analyst (67) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
DrApeman's picture
DrApeman
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
GameTheory's picture
GameTheory
98.9
8
dosk17's picture
dosk17
98.9
9
CompBanker's picture
CompBanker
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”