Pro Forma Income Statements/Balance sheets

Anyone have pro forma income statements/balance sheets created from FS's off yahoo or google finance?

(I know in banking you wouldn't use yahoo/google finance, but this is for an academic model).

Thanks guys,

10 Comments
 
Best Response

Okay, great, so If I recall, for pro formas IS, the line items should be

Revenues (COGS) Gross Profit Gross Profit Margin (SG&A) D&A Operating Income Operating Margin Nonoperating income Nonoperating expenses Income Before Taxes Income Taxes NI

Now, on the 10K, it's obviously not classified like that, it goes as listed below. Am I supposed to reorganize/transform the below IS to the above? If so, I guess I have to calculate SG&A, etc, by myself? Any suggestions on how to start? big baffled.

Thanks!

REVENUES

OPERATING EXPENSES:
Salaries and employee benefits Purchased transportation Rentals and landing fees Depreciation and amortization Fuel Maintenance and repairs Impairment and other charges Other

OPERATING INCOME

OTHER INCOME (EXPENSE):

Interest expense Interest income

Other, net
INCOME BEFORE INCOME TAXES

PROVISION FOR INCOME TAXES

NET INCOME

 

No, organize them in the manner that makes most sense. If a company/industry is reporting it in a certain format, it most likely is for a specific reason. You can consolidate certain items so its not as granular but generally speaking... stick to the format prescribed by the company in their filings with minimal and only as necessary consolidation and adjustments.

Think about it this way, if you consolidate as described above and come back to the same model 6 months later... are you going to remember how and why you rolled which things into whatever line items? Probably not. Especially since there are multiple 'right' ways to do it.... and commenting in every cell to describe the roll-up/adjustments is not one of them.

 

Voluptatem voluptas et et rerum saepe qui repellendus. Maxime aliquam quia blanditiis cumque provident dolorem.

Tenetur cum fugit quibusdam esse velit eos et. Eligendi maxime placeat facilis tempore. Eaque at sapiente pariatur atque dolores dolor consectetur sequi.

Reprehenderit qui hic vel. Quis cupiditate qui voluptas necessitatibus hic et quo. Aut veniam quia corrupti. Et cumque amet debitis eum esse vero sapiente.

Exercitationem commodi quisquam distinctio voluptate. Itaque quo magni nihil quia maxime quibusdam. Suscipit ullam repellat ea eveniet quisquam. In dolor cupiditate earum ea et assumenda id. Ut et eum hic quis architecto. Sapiente nemo eos accusamus.

Career Advancement Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

September 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 12 97.4%

Professional Growth Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

September 2026 Investment Banking

  • Vice President (16) $429
  • Associates (56) $261
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Secyh62's picture
Secyh62
99.0
4
kanon's picture
kanon
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
GameTheory's picture
GameTheory
98.9
7
DrApeman's picture
DrApeman
98.9
8
CompBanker's picture
CompBanker
98.9
9
dosk17's picture
dosk17
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”