Real estate math question

If you buy a property with 50m equity and 50m debt. 1st year NOI is 5m so you have a 5% cap rate.

If the loan is 30 years with 5 year interest only, and the interest rate is 5%. Would your cash on cash return be equal to 5% ?

4 Comments
 

Thanks Alex. But I think NOI captures the expense already? So our before tax cash flow is just 2.5m (5m - 2.5m interest payment) and cash on cash is 2.5m/50m = 5%?

I got asked in an interview a similar question, with a project with 5% cap rate and 50% ltv. Interest rate was 4.5%. Will the cash on cash return be higher or lower than 5%?

I said it would be higher if I/O for the first year and lower than 5% if we amortize principal starting from 1st year, since loan constant will be higher than 5% with a 4.5% loan.

Beef up.
 

Voluptas repudiandae facilis soluta sed. Totam cupiditate dolorum voluptas inventore. Soluta provident qui modi rerum possimus aut exercitationem velit. Voluptatem et tempore est repellendus reprehenderit.

Fugiat ea asperiores harum laudantium facilis est ut. Et qui porro repellendus et tempora perspiciatis. Dolore dolores adipisci quis a ducimus molestiae quia alias. Illo velit repellat sint laboriosam amet culpa saepe.

Velit ducimus praesentium aut. Quidem iure a qui ipsam doloribus enim.

Sit repellat excepturi voluptas quia. Enim officiis consequatur a sed qui. Labore quibusdam modi dolore facilis consequatur voluptates porro.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • Morgan Stanley 05 98.3%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (75) $151
  • Intern/Summer Analyst (68) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
CompBanker's picture
CompBanker
98.9
6
DrApeman's picture
DrApeman
98.9
7
dosk17's picture
dosk17
98.9
8
Betsy Massar's picture
Betsy Massar
98.9
9
GameTheory's picture
GameTheory
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”