Real estate math question

If you buy a property with 50m equity and 50m debt. 1st year NOI is 5m so you have a 5% cap rate.

If the loan is 30 years with 5 year interest only, and the interest rate is 5%. Would your cash on cash return be equal to 5% ?

4 Comments
 

Thanks Alex. But I think NOI captures the expense already? So our before tax cash flow is just 2.5m (5m - 2.5m interest payment) and cash on cash is 2.5m/50m = 5%?

I got asked in an interview a similar question, with a project with 5% cap rate and 50% ltv. Interest rate was 4.5%. Will the cash on cash return be higher or lower than 5%?

I said it would be higher if I/O for the first year and lower than 5% if we amortize principal starting from 1st year, since loan constant will be higher than 5% with a 4.5% loan.

Beef up.
 

Laudantium quod dolor vero ipsa. Sed unde rerum natus. A sapiente consectetur consequatur sequi magnam quo. Facilis perspiciatis voluptatem aut sit voluptates et voluptas.

Career Advancement Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

July 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.3%
  • BMO Capital Markets 12 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.7%
  • JPMorgan 01 97.1%

Total Avg Compensation

July 2026 Investment Banking

  • Vice President (15) $434
  • Associates (46) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (79) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
dosk17's picture
dosk17
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
GameTheory's picture
GameTheory
98.9
8
CompBanker's picture
CompBanker
98.9
9
DrApeman's picture
DrApeman
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”