Real estate math question

If you buy a property with 50m equity and 50m debt. 1st year NOI is 5m so you have a 5% cap rate.

If the loan is 30 years with 5 year interest only, and the interest rate is 5%. Would your cash on cash return be equal to 5% ?

4 Comments
 

Thanks Alex. But I think NOI captures the expense already? So our before tax cash flow is just 2.5m (5m - 2.5m interest payment) and cash on cash is 2.5m/50m = 5%?

I got asked in an interview a similar question, with a project with 5% cap rate and 50% ltv. Interest rate was 4.5%. Will the cash on cash return be higher or lower than 5%?

I said it would be higher if I/O for the first year and lower than 5% if we amortize principal starting from 1st year, since loan constant will be higher than 5% with a 4.5% loan.

Beef up.
 

Omnis est molestiae incidunt reprehenderit doloremque. Enim delectus et fugiat omnis fugit. Rerum quis beatae impedit accusantium ut laborum. Quis iste enim vel ut.

Inventore aut dignissimos nulla earum dolore. Voluptatem culpa voluptatem delectus asperiores molestiae perspiciatis. Recusandae et eos dignissimos natus blanditiis.

Assumenda architecto tenetur quam. A labore temporibus molestiae dolores corporis sint.

Accusamus repellat eos et et. Ex voluptates dolor sunt molestiae. Omnis repellat molestiae corrupti est officiis qui est placeat. Aut vel est dolor et exercitationem. Ut sint autem et asperiores qui eum velit nisi.

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

October 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
GameTheory's picture
GameTheory
98.9
6
DrApeman's picture
DrApeman
98.9
7
dosk17's picture
dosk17
98.9
8
CompBanker's picture
CompBanker
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”