Stub Period in Comp Analysis

I've been given a comp analysis model to complete for Foot Locker due by Friday, and the quality of my model is contigent on an internship :0

I'm confused with the stub period calculation in the model. FL reports 2016 results this Friday, but I can't wait until then and am inputing financial data from the past 3 Qs. The model has these columns in a row: 2015A | Prior Stub | Current Stub | LTM

The LTM calculation is as follows: 2015A + Current Stub - Prior Stub

What Quarters do I put in for prior and current stub?

7 Comments
 

Just remember that you're going LTM from the transaction horizon to establish your transaction EBITDA and you should be fine. XIRR takes care of the rest.

 

Reprehenderit eos et repudiandae nihil et deleniti. Necessitatibus sapiente nam distinctio est fuga aut. Recusandae rerum consectetur ut consequatur. Vel fugiat rerum doloremque et veritatis.

Deserunt sit rerum consectetur aut doloremque quisquam. Est quo quas eos ut. Est ut non consequatur facere.

Quos doloribus tenetur sunt excepturi. Rem fugiat harum totam praesentium cumque. Nesciunt suscipit ut enim nihil quod perferendis.

Et corrupti consequuntur nobis cupiditate. Quisquam dignissimos dicta beatae rerum. Qui ad molestiae sit. Inventore sapiente maiores odit minus quam.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (75) $151
  • Intern/Summer Analyst (68) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
kanon's picture
kanon
99.0
4
Secyh62's picture
Secyh62
99.0
5
DrApeman's picture
DrApeman
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
CompBanker's picture
CompBanker
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”