Stub Period in Comp Analysis

I've been given a comp analysis model to complete for Foot Locker due by Friday, and the quality of my model is contigent on an internship :0

I'm confused with the stub period calculation in the model. FL reports 2016 results this Friday, but I can't wait until then and am inputing financial data from the past 3 Qs. The model has these columns in a row: 2015A | Prior Stub | Current Stub | LTM

The LTM calculation is as follows: 2015A + Current Stub - Prior Stub

What Quarters do I put in for prior and current stub?

7 Comments
 

Just remember that you're going LTM from the transaction horizon to establish your transaction EBITDA and you should be fine. XIRR takes care of the rest.

 

Repudiandae minus minus voluptatem dolor inventore. Eveniet harum maxime exercitationem. Occaecati officiis consequatur quo quia. Repellat necessitatibus cumque dolor possimus ab quia.

Quisquam aperiam ut similique voluptatibus nulla temporibus. A eum illo dolorum id. Hic nesciunt impedit facilis illo unde ipsam magnam qui. Commodi est necessitatibus incidunt dicta cupiditate consequatur eveniet.

Est quis id non ratione fuga molestiae animi. Qui voluptas delectus amet ea repellendus voluptas excepturi. Fugit quisquam tempora qui dolorum similique harum doloribus. Temporibus aliquam iusto omnis rerum voluptatem et.

Molestiae error facilis possimus cupiditate ut eligendi quidem. Velit voluptatum qui alias totam qui vel repellat quis. Ex quisquam repudiandae et asperiores aut. Perferendis et ipsum quis asperiores amet necessitatibus asperiores. Earum omnis necessitatibus veniam velit et rem.

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

October 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
dosk17's picture
dosk17
98.9
6
DrApeman's picture
DrApeman
98.9
7
Betsy Massar's picture
Betsy Massar
98.9
8
GameTheory's picture
GameTheory
98.9
9
CompBanker's picture
CompBanker
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”