LinkedIn model

Doing a valuation of LNKD as part of my internship, does somebody has a good template or a model which I can work along and wants to share?

Since this is my first valuation and people want to check my skills, any help with this is really appreciated !

8 Comments
 
WallStreetOasis.com
rlsAny model that tells you not to buy it is probably good enough.

I'm long, want to fight? Short FB, long LinkedIn.

I'm on board with this. LinkedIn has a business model.

"There are three ways to make a living in this business: be first, be smarter, or cheat."
 
Best Response
WallStreetOasis.com
rlsAny model that tells you not to buy it is probably good enough.

I'm long, want to fight? Short FB, long LinkedIn.

LinkedIn ($102 as of this writing) is trading at about 850x TTM and, depending on who you ask, about 120-150x forward 2012 earnings. What exactly is justifying that premium? During the height of the NASDAQ/tech bubble, the average P/E was 330. LinkedIn is more than 2.5x that. Obviously, investing is a mix of art and science- the numbers are not the only determinant. However, numbers should inform how much you are paying, closely guided by a firm's history. I'm a value-investor by nature, so this is something I wouldn't want to touch with a 100-foot pole.

If the U.S. rolls over again, which I fully expect it to, the multiples on this stock are going to get crushed. Or worse, if a financial calamity is triggered by Europe, China, Japan, or some other exogenous event that causes a selloff, those hopeful numbers are going to be re-priced considerably.

The business model for making a tremendously more money isn’t obvious (via advertising, premium subscriptions, and hiring solutions). Facebook has a wealth of information several times the magnitude of LinkedIn with a vastly larger userbase- and they are having trouble monetizing it. Maybe I’m missing out, but I feel no temptation to upgrade from my free account to a premium account.

At the current price, you are paying for pure hope. If everything goes better than perfect and LinkedIn makes 42.5x its current earnings, it would then trade at a multiple of 20x earnings. And such an extraordinary expectation would require extraordinary evidence- I have yet to see it.

Now, I can already hear your retort about it being a growth stock. And maybe you are right about the growth aspect, maybe not. Nothing I can say will dissuade you as to how expensive this stock is because precedents are routinely flouted during manias. But I would caution you that there is such a thing as paying too much for growth as with Facebook…and LinkedIn.

Bene qui latuit, bene vixit- Ovid
 
rls
WallStreetOasis.com
rlsAny model that tells you not to buy it is probably good enough.

I'm long, want to fight? Short FB, long LinkedIn.

LinkedIn ($102 as of this writing) is trading at about 850x TTM and, depending on who you ask, about 120-150x forward 2012 earnings. What exactly is justifying that premium? During the height of the NASDAQ/tech bubble, the average P/E was 330. LinkedIn is more than 2.5x that. Obviously, investing is a mix of art and science- the numbers are not the only determinant. However, numbers should inform how much you are paying, closely guided by a firm's history. I'm a value-investor by nature, so this is something I wouldn't want to touch with a 100-foot pole.

If the U.S. rolls over again, which I fully expect it to, the multiples on this stock are going to get crushed. Or worse, if a financial calamity is triggered by Europe, China, Japan, or some other exogenous event that causes a selloff, those hopeful numbers are going to be re-priced considerably.

The business model for making a tremendously more money isn’t obvious (via advertising, premium subscriptions, and hiring solutions). Facebook has a wealth of information several times the magnitude of LinkedIn with a vastly larger userbase- and they are having trouble monetizing it. Maybe I’m missing out, but I feel no temptation to upgrade from my free account to a premium account.

At the current price, you are paying for pure hope. If everything goes better than perfect and LinkedIn makes 42.5x its current earnings, it would then trade at a multiple of 20x earnings. And such an extraordinary expectation would require extraordinary evidence- I have yet to see it.

Now, I can already hear your retort about it being a growth stock. And maybe you are right about the growth aspect, maybe not. Nothing I can say will dissuade you as to how expensive this stock is because precedents are routinely flouted during manias. But I would caution you that there is such a thing as paying too much for growth as with Facebook…and LinkedIn.

100% agree with you that you have to believe in a great growth story to justify $99/share (where it is now)...but that is exactly what I believe - both on the top line, and also in it's ability to dramatically increase margins as a web based business as that scale hits 500m-800m users.. People are valuing Facebook at the same revenue multiple as LinkedIN (finally falling more in line, like I was screaming about 2 months ago, which is why I also made 150% in 24 hrs on my FB puts right before the last earnings call)...

First off, I would argue that the $ per user potential on LI, is much higher...I think once the scale is there (and they are RAPIDLY getting there), advertisers will see LI as a much more professional network to advertise on...even if the pageviews pale in comparison, we are talking about $ per user here...and even if only a fraction of the members upgrade, at least the HAVE a paid option unlike FB. I'm not expecting the stock to continue to trade at these EARNINGS multiples, but if it trades at ~10x rev and 20x earnings, I think it's a $200 stock in ~3-4 years. If it does trade back down below $89/share, I will happily double down at $70 and $60.

I believe in management and the company long term...for the record, I also believe in facebook, I just think it's MUCH further along in it's life cycle as a business (they've been selling ads for YEARS) and we wont see revenue or earnings increase nearly as much as we will see on LinkedIn over next 5 years.

...but I could be wrong!

 

Magnam ducimus beatae eius possimus. Sunt quibusdam non fugit modi reiciendis exercitationem alias.

Quaerat praesentium saepe dicta sunt cupiditate quam unde. Officia voluptates accusantium consequatur in est quia et. Laboriosam nihil rerum est mollitia. Sed commodi voluptas mollitia.

Sint cumque consequatur nihil ut repudiandae quia quod. Esse culpa qui aut eveniet vitae eum architecto. Aut architecto ut repellat. Illo maiores sunt optio fuga qui voluptas. Debitis nihil fugiat molestiae magni est.

Corporis impedit aut vitae eos in aut at. Velit omnis vel voluptate eveniet. Et et mollitia recusandae.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.0%

Professional Growth Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.6%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (77) $151
  • Intern/Summer Analyst (71) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
GameTheory's picture
GameTheory
98.9
6
dosk17's picture
dosk17
98.9
7
DrApeman's picture
DrApeman
98.9
8
Betsy Massar's picture
Betsy Massar
98.9
9
CompBanker's picture
CompBanker
98.9
10
Mimbs's picture
Mimbs
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”