The developer has negotiated a 20 year program but might be able to expand benefits to a 30 year program
The question is the developer has negotiated a 20 year program but might be able to expand benefits to a 30 year program. What is the value for the additional tax benefits and how much should he be able to sell these benefits for if he maintains 10 percent ownership on the back end. The actual tax paid will be in any year the great of the two calculations % of egr or % of market.
30 year Pilot A B
Years through rate basis Years through rate basis
1 5 10% of EGR 1 5 0% market tax
6 10 10.50% 6 10 0%
11 15 11.00% 11 15 0%
16 20 11.50% 16 21 20%
21 25 12.00% 22 27 40%
26 30 12.50% 28 29 60%
30 30 80%
31 31 100%
EGR is $1.8 million and grows 3% annually. Market tax is 420,000 and grows 3% annually
The tax is
20 year Pilot A B
Years through rate basis Years through rate basis
1 5 10% of EGR 1 5 0% market tax
6 10 10.50% 6 10 0%
11 15 11.00% 11 15 0%
16 20 11.50% 16 16 20%
17 17 40%
18 18 60%
19 19 80%
20 20 80%
21 21 100%
EGR is $1.8 million and grows 3% annually. Market tax is 400,000 and grows 3% annually
Odit nulla a alias rerum et odio voluptas. Sed neque odio doloremque.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...