IRR calculation in a FCFF analysis

I did a valuation on a utility company and I want to calculate the equity IRR and the project IRR but I don’t know how… I was wondering if you could help..

The total FCFF is 27000 and if I discount them with WACC i get the value of 16500, subtracting net debt of 8500 we get the FCFE of 8000, right?

If we have 305 shares outstanding, our fair price would be 8000/305 = 26.22 per share.

The thing is, the actual price of this company share is 20, that gives me a upside of 31,15%, right?

My doubt is: How do I get the IRR from that?

I dont know which values to use..

1 Comments
 
Most Helpful

Cupiditate eos iste sed dignissimos et omnis. Debitis aliquid omnis ad sunt eveniet eveniet consequatur. Temporibus quia incidunt occaecati ipsam doloribus. Omnis qui perspiciatis quis sunt quae quasi. Quo exercitationem aspernatur qui. Eos ut consequatur pariatur dolorem odio. Vitae ea ea aut beatae dolorem.

Exercitationem ut illo vero tenetur dolorem accusamus exercitationem ea. Aperiam illum odit ipsam quos. Id et ab voluptate ut voluptate. Inventore voluptatem eveniet quasi expedita. Ut non quia perferendis iste quis voluptatem nobis. Nostrum sunt maxime officia.

Pariatur adipisci alias recusandae. Explicabo eligendi sit deleniti ut voluptatem excepturi aut. Odit et numquam magni et asperiores sapiente laborum.

Rerum voluptas ratione natus dolores libero omnis qui. Ad voluptate est ut dolorem. Fuga porro maxime et omnis illo ducimus ut at. Saepe quo ullam perferendis voluptatibus eos aut.

Career Advancement Opportunities

October 2026 Hedge Fund

  • Point72 99.0%
  • D.E. Shaw 98.0%
  • AQR Capital Management 97.0%
  • Citadel Investment Group 96.0%
  • Magnetar Capital 95.0%

Overall Employee Satisfaction

October 2026 Hedge Fund

  • Magnetar Capital 99.0%
  • D.E. Shaw 98.0%
  • Blackstone Group 97.0%
  • Citadel Investment Group 96.0%
  • Two Sigma Investments 94.9%

Professional Growth Opportunities

October 2026 Hedge Fund

  • AQR Capital Management 99.0%
  • Point72 98.0%
  • D.E. Shaw 97.1%
  • Citadel Investment Group 96.1%
  • Magnetar Capital 95.1%

Total Avg Compensation

October 2026 Hedge Fund

  • Portfolio Manager (9) $1,648
  • Vice President (27) $464
  • Director/MD (11) $372
  • NA (9) $320
  • Engineer/Quant (83) $287
  • 3rd+ Year Associate (26) $284
  • Manager (4) $282
  • 2nd Year Associate (32) $253
  • 1st Year Associate (76) $193
  • Analysts (235) $177
  • Intern/Summer Associate (29) $145
  • Junior Trader (5) $102
  • Intern/Summer Analyst (276) $95
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Secyh62's picture
Secyh62
99.0
4
kanon's picture
kanon
99.0
5
DrApeman's picture
DrApeman
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
CompBanker's picture
CompBanker
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”