My question is regarding the structure of an LBO for an investor when they buy a controlling stake. I.e. over 50% but not 100%
For example: Assume a PE firm plans to buy 65% of a company.
How do you calculate purchase price, sources of uses etc? Is it still the same process as buying 100%? Or are their accounting differences?
-
Purchase price: Do you just assume 65% of EBITDA * purchase multiple = EV? How should you view debt / cash, when calculating equity value? Should you also only account for 65% of that?
-
Sources / uses: Similar sort of question. If there is cash on the balance sheet of the target, do you assume you get 65% of that cash, and hence can include it in your sources table?
Any insight would be much appreciated.
For an LBO where investors do not purchase 100% equity, it is best not to pro-rate anything until the very end.
A quick word of warning relating to your question whether this will hold: 65% of EBITDA * purchase multiple = EV. No matter what stake you are buying, 1% or 65%, all purchase prices are always worked out on the basis of 100% EBITDA and 100% net debt. Then you get to 100% EV and figure out your 100% equity. Only then do you multiply 100% equity by the % holding you are buying to determine what amount you will be paying at entry.
In your example, 65% shareholder is majority, so presumably they will be driving capital structure at the time of purchase. Therefore, all leverage assumptions can be made in the same way as for 100%
Calculate IRR and MM at exit in the same way as for 100% transaction. Unless there are structural features that differentiate economics between 65% holder and other shareholders, the returns should be the same for all same-ranking shareholders invested in identical instruments
At the very end, calculate economics of 65% holder by assuming that a) money out will equal 65% of total equity at entry; 2) any interim distributions will be 65% of all interim equity distributions (for example from recap); and 3) at exit the holder will get 65% equity proceeds.
Good luck,
Tamara
Really informative response. Thanks!
Thanks so much for this! Very helpful
Thank you! Would this also be the case for a minority stake purchase, lets say 35%?
Architecto dolores iste sunt. Maiores quia quasi ullam repudiandae id aut eum fugiat. Laboriosam voluptas harum quia dolores cum itaque et. Ut deleniti eum est facere sunt.
Laborum magni explicabo recusandae excepturi minus. Et dolore exercitationem quisquam sapiente fugit in. Atque ea non nihil autem. Quia soluta molestias quo unde nihil perspiciatis. Cupiditate dolorum molestiae aut magnam beatae in. Velit sunt consequuntur eligendi possimus porro ut. Adipisci omnis ipsa velit vitae aliquid harum.
Quis dicta reprehenderit ea voluptatibus aliquam illo possimus. Aut qui nulla accusantium ducimus. Sed quos quia qui molestiae ipsa iusto enim.
Quia qui architecto atque. Atque sequi est ad fugit accusamus est. Dignissimos ut optio sunt fugiat ullam sed quo asperiores. Ullam incidunt in rerum placeat magni quas.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...