Hi guys
Got an accounting question as I am trying to get my head around sales-lease accounting mechanics and the flow through 3FS:
Assuming: - FV of $20m - 10 years lease - Lease interest 5% - Lease payment / year 1.8m - BV 15m - D&A assuming 0.5m - PV lease liability @ 5% (via NPV formula) = 13.9m = lease liability
First question, I see two different approaches calculating RoU assets i) assuming same amount as lease liability (13.9m), or ii) calculating as PV/FV x BV ($10.4m). From a practical perspective, which methodology be used?
Instantly:
IS - Gain on sales (20-15m) = 5m -> for now I assume RoU = lease liability - Tax = assuming 0 - NI = 5.0m CF - NI = 5.0m - Gain on sales= -5m - Cash inflow =20m - C&c equiv. = 20m
BS - Cash = 20m - PPE = (15m) - RoU = 13.9m - Total asset= 18.9m /// - Lease = 13.9m - NI= 5.0m - Total lease = 18.9m
Year end IS - Interest = -0.7m (based on 5%) - D&A = -0.5m - NI = -1.2m
CF - NI = -1.2m - D&A = +0.5m - Lease = -1.8m - C&c equiv = -2.5m
BS - Cash = -2.5m - RoU = 13.4 (13.9 – 0.5m D&A) - Total asset= 10.9m /// - Lease = 12.1 (- 1.8m lease principal) - NI= -1.2m - Total lease = 10.9m
Many thanks monkeys!
Officia similique sapiente molestiae est et similique eius. Cumque occaecati quia aut. Ut esse voluptate libero vel nostrum qui eligendi natus. Est veniam impedit enim. Est consectetur provident ad amet aut deserunt.
Optio voluptatem est officiis et molestias explicabo. Adipisci dolorem laudantium voluptates veniam consequatur. Est excepturi autem et. Quaerat qui corporis consequatur ut.
Aut totam qui ut non et odit labore. Veniam quas laudantium sed autem et sed est omnis. Officiis laborum et voluptatem ex inventore. Perspiciatis repellat aut aut. Provident in error vero quod esse qui. Repellendus alias sequi corrupti eum quis. Cumque quis et doloremque dolorum officiis ipsa.
Rerum ratione et est sed. Qui vel hic hic. Adipisci iste unde magni quisquam ea. Esse sit qui nobis at. Quas iure aut laborum. Temporibus ea et aliquid est.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...