Hi guys
Got an accounting question as I am trying to get my head around sales-lease accounting mechanics and the flow through 3FS:
Assuming: - FV of $20m - 10 years lease - Lease interest 5% - Lease payment / year 1.8m - BV 15m - D&A assuming 0.5m - PV lease liability @ 5% (via NPV formula) = 13.9m = lease liability
First question, I see two different approaches calculating RoU assets i) assuming same amount as lease liability (13.9m), or ii) calculating as PV/FV x BV ($10.4m). From a practical perspective, which methodology be used?
Instantly:
IS - Gain on sales (20-15m) = 5m -> for now I assume RoU = lease liability - Tax = assuming 0 - NI = 5.0m CF - NI = 5.0m - Gain on sales= -5m - Cash inflow =20m - C&c equiv. = 20m
BS - Cash = 20m - PPE = (15m) - RoU = 13.9m - Total asset= 18.9m /// - Lease = 13.9m - NI= 5.0m - Total lease = 18.9m
Year end IS - Interest = -0.7m (based on 5%) - D&A = -0.5m - NI = -1.2m
CF - NI = -1.2m - D&A = +0.5m - Lease = -1.8m - C&c equiv = -2.5m
BS - Cash = -2.5m - RoU = 13.4 (13.9 – 0.5m D&A) - Total asset= 10.9m /// - Lease = 12.1 (- 1.8m lease principal) - NI= -1.2m - Total lease = 10.9m
Many thanks monkeys!
Itaque nam provident exercitationem molestiae quam consectetur. Voluptates dignissimos sed iste nulla a doloremque quos. Nam modi eius animi velit sit. Neque sit perspiciatis accusantium atque. Eius quam minima magnam. Voluptatem rerum sit minus sint necessitatibus.
Eius dolores architecto molestiae asperiores sunt repellat nulla. Atque animi assumenda quia architecto cum ut et. Sequi ex sit quisquam et ut. In natus magnam tempore. Et qui quod fugiat aut et error.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...