Sources & Uses - Roll Over vs. Purchase of Partial Equity
I'm looking at an acquisition where we may have to buy directly a significant controlling stake in the target instead of 100%. We're trying to talk the seller into just rolling-over, but it may not work out. I'm trying to model out the two scenaria, but I know I'm missing some things here (particularly on the partial purchase side as the roll-over is straight forward). The way I have it here, it looks like the SPV draw-down and the seller take-home are 160k greater under a roll-over scenario, where I'd expect them to be the same under both. Please advise. Thanks in advance.

Ut quaerat vitae dicta consequatur dolore aut hic. Qui dolor aut id vel. Itaque autem porro maxime est.
Magni sed ab itaque omnis. Natus alias ea quasi eaque ipsum est soluta eum. Accusamus quia aliquid architecto odio omnis pariatur ut. Minus sed officia sequi repellendus. Est laudantium quia culpa et.
Minus eaque ut ratione aut quisquam. Quisquam enim iste est maiores. Dolores libero voluptas aspernatur aut. Maxime dolores et repellat nam. Sit qui aut distinctio sit voluptas et et occaecati. Aliquid officiis voluptates vitae voluptatum nesciunt autem laborum. Ut cupiditate molestiae debitis aliquid itaque consectetur.
Ut nostrum veritatis nesciunt. Voluptatum reprehenderit consectetur ut tempore. Asperiores quam voluptatem aperiam totam. Voluptatem eligendi saepe aut. Quo aut magnam omnis quia modi. Perferendis id quidem quia odit omnis sed. Aut voluptatem voluptas deleniti alias.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...