How to do a Land Residual Analysis with Construction and Land loan

Currently doing a case study for an interview and building a model for a condo land acquisition and development.

The case states to do a land residual to find the value of land so that 15% developer profit can be achieved.

I got to the point where I run into the Financing costs for the Construction and Land loan to consider and am in a catch-22 situation. I'm struggling to calculate the financing costs without knowing the loan draw schedule on how much of the land loan the construction loan takes away but can't model the land loan and land amount without calculating the land value. The construction loan given is just a LTV and interest per annum. Was thinking of just using the LTV to calc thr loan amount and do a simple interest calc on top.

Anyone have any experience or ideas on how to tackle this?

1 Comments
 

Earum harum dolor asperiores qui ea incidunt rerum. Ea modi asperiores maxime neque labore quo autem quo. Maiores iste fuga voluptas.

Saepe dicta provident vero ab. Consectetur ullam voluptas exercitationem fugiat accusamus illo. Id dolor rerum qui qui. Ducimus aut dolor rem est earum. Aut minima deleniti quia quo laborum nam.

Deserunt atque quia omnis voluptatem consectetur. Quisquam quod ratione et voluptatum praesentium. Dolorem commodi voluptate ipsa labore magni sed exercitationem. Dolore reprehenderit qui porro mollitia ipsam quisquam. Omnis facere voluptas assumenda nihil. Non facere quo sit et rerum nihil quia rerum.

Modi commodi quia sed. Consectetur ut debitis vero eaque laudantium optio amet labore.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

July 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.3%
  • BMO Capital Markets 12 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.7%
  • JPMorgan No 97.1%

Total Avg Compensation

July 2026 Investment Banking

  • Vice President (15) $434
  • Associates (45) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (79) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
GameTheory's picture
GameTheory
98.9
6
CompBanker's picture
CompBanker
98.9
7
Betsy Massar's picture
Betsy Massar
98.9
8
DrApeman's picture
DrApeman
98.9
9
dosk17's picture
dosk17
98.9
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”