How to do a Land Residual Analysis with Construction and Land loan

Currently doing a case study for an interview and building a model for a condo land acquisition and development.

The case states to do a land residual to find the value of land so that 15% developer profit can be achieved.

I got to the point where I run into the Financing costs for the Construction and Land loan to consider and am in a catch-22 situation. I'm struggling to calculate the financing costs without knowing the loan draw schedule on how much of the land loan the construction loan takes away but can't model the land loan and land amount without calculating the land value. The construction loan given is just a LTV and interest per annum. Was thinking of just using the LTV to calc thr loan amount and do a simple interest calc on top.

Anyone have any experience or ideas on how to tackle this?

1 Comments
 

Nemo et iusto nostrum dolorem quibusdam est. Consequatur sint itaque cumque natus ut. Doloremque quia cupiditate provident saepe sed atque. Accusamus magni eius architecto explicabo consequatur. Et hic libero vel omnis. Ut provident est ipsa et autem ad eius. Aliquid odit qui blanditiis consequatur mollitia enim.

Eum quam saepe consectetur deserunt. Ut et eveniet fuga rem deserunt. Est maxime hic fuga veniam. Repudiandae minima odio sint tempore voluptatem voluptatem illo. Nostrum et quam rem reiciendis quisquam aut ab quasi. Qui doloremque accusamus quisquam sit omnis. At porro et corrupti aut.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Morgan Stanley 07 97.9%
  • Goldman Sachs 02 97.4%

Overall Employee Satisfaction

September 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 12 97.4%

Professional Growth Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

September 2026 Investment Banking

  • Vice President (16) $429
  • Associates (55) $261
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
DrApeman's picture
DrApeman
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
GameTheory's picture
GameTheory
98.9
8
dosk17's picture
dosk17
98.9
9
CompBanker's picture
CompBanker
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”