LBO pro forma balance sheet adjustments - cash to seller

Hey guys, I'm hoping you can help me with a journal entry I'm working on in a pro forma balance sheet. I'm building an LBO model and the business started with $2mm of cash. I've already created my purchase accounting entry, funding entries, transaction expenses, and deferred financing fees. Now, I'm left with the same $2mm amount of cash on the balance sheet. Based on deals I've done in the past, the Seller typically takes this entire $2mm of cash with him after financing, leaving $0 on the BS (unless PE firm decides to fund a cash amount). My question is, what is the journal entry for "sweeping" all the cash to the Seller? It's a credit to cash and a debit to ____?

Also, in my sources/uses, the seller gets $x of cash, but after he sweeps the $2mm on the BS, is he actually receiving $x + $2mm?

Thanks!

 

Not too sure of the mechanism you have in mind, but in an LBO situation, the management would pay out non-operating cash balances as shareholder dividends pre-transaction. My guess is that it would be a debit to retained earnings?

Yes the seller would technically receive $(x + 2)M, but I wouldn't include $2M in the returns calculation since $x was directly attributed to the buyout.

============================================================= Pursue Excellence, and Success will chase you, pants down.
 

Odio et est accusantium rerum laboriosam perferendis quisquam. Voluptas temporibus aliquid expedita quidem. Sunt ab aliquid quia quas repellat.

Career Advancement Opportunities

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 99.0%
  • Warburg Pincus 98.4%
  • KKR (Kohlberg Kravis Roberts) 97.9%
  • Bain Capital 97.4%

Overall Employee Satisfaction

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 98.9%
  • KKR (Kohlberg Kravis Roberts) 98.4%
  • Ardian 97.9%
  • Bain Capital 97.4%

Professional Growth Opportunities

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Bain Capital 99.0%
  • Blackstone Group 98.4%
  • Warburg Pincus 97.9%
  • Starwood Capital Group 97.4%

Total Avg Compensation

May 2024 Private Equity

  • Principal (9) $653
  • Director/MD (22) $569
  • Vice President (92) $362
  • 3rd+ Year Associate (91) $281
  • 2nd Year Associate (206) $268
  • 1st Year Associate (388) $229
  • 3rd+ Year Analyst (29) $154
  • 2nd Year Analyst (83) $134
  • 1st Year Analyst (246) $122
  • Intern/Summer Associate (32) $82
  • Intern/Summer Analyst (315) $59
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
CompBanker's picture
CompBanker
98.9
6
kanon's picture
kanon
98.9
7
GameTheory's picture
GameTheory
98.9
8
dosk17's picture
dosk17
98.9
9
numi's picture
numi
98.8
10
DrApeman's picture
DrApeman
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”