LBO pro forma balance sheet adjustments - cash to seller

Hey guys, I'm hoping you can help me with a journal entry I'm working on in a pro forma balance sheet. I'm building an LBO model and the business started with $2mm of cash. I've already created my purchase accounting entry, funding entries, transaction expenses, and deferred financing fees. Now, I'm left with the same $2mm amount of cash on the balance sheet. Based on deals I've done in the past, the Seller typically takes this entire $2mm of cash with him after financing, leaving $0 on the BS (unless PE firm decides to fund a cash amount). My question is, what is the journal entry for "sweeping" all the cash to the Seller? It's a credit to cash and a debit to ____?

Also, in my sources/uses, the seller gets $x of cash, but after he sweeps the $2mm on the BS, is he actually receiving $x + $2mm?

Thanks!

2 Comments
 

Not too sure of the mechanism you have in mind, but in an LBO situation, the management would pay out non-operating cash balances as shareholder dividends pre-transaction. My guess is that it would be a debit to retained earnings?

Yes the seller would technically receive $(x + 2)M, but I wouldn't include $2M in the returns calculation since $x was directly attributed to the buyout.

============================================================= Pursue Excellence, and Success will chase you, pants down.
 

Odio animi itaque officia corporis. Quasi ut placeat nam et.

Career Advancement Opportunities

July 2026 Private Equity

  • The Riverside Company 99.6%
  • Blackstone Group 99.3%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Vista Equity Partners 98.1%

Overall Employee Satisfaction

July 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.2%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Warburg Pincus 98.1%

Professional Growth Opportunities

July 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.3%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

July 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (99) $363
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (235) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (272) $124
  • Intern/Summer Associate (38) $81
  • Intern/Summer Analyst (355) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
GameTheory's picture
GameTheory
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
DrApeman's picture
DrApeman
98.9
8
CompBanker's picture
CompBanker
98.9
9
dosk17's picture
dosk17
98.9
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”