Valuation of a $10M company with 50% licensing and 50% service revenue

Title says it all. Was asked this on an interview.

What is the value of a company with $10M in revenue of which 50% comes from licensing and 50% from services. How do you get to your answer?

I also asked a follow up question, how much is EBITDA? and he said assume 25% even though I think this question really should be answered using multiples?

Thanks fellas

 

Could be totally wrong but:

Could it have been more of a thinking question? You can work out EBITDA from that and based on the other info he gave you (or that you could question further), you could possibly ascertain industry and sub-sector focus and back into some sort of reasonable multiple?

Then apply that multiple to your EBITDA.

 

Maybe try sum of the parts - split co into 2 (licensing and service), figure out EBITDA for each "segment" (he's probably just telling you to assume 25% margin for both), and then slap the relevant multiple onto each segment, add together.

 

What do you mean by "50% from services?"

Your EBITDA question is on the right track. The 50% revenue from services could have a very low contribution margin. As such, the value of the company is really in the licensing agreements. That said, under this scenario, there's significant risk embedded in the company's cash flows, specifically related to licensing renewal risk (the agreements could be terminated).

You would have to understand the agreements better. Can they be terminated upon change of control? If so, what's the likelihood of an acquisition? What's the term on the agreements? Are the agreements exclusive? Etc.

If, on the other hand, the agreements are exclusive and set in stone, then the risk profile of the company is more attractive.

In other words, you need to understand the contribution margin of the two lines of business; the risk profile of the licensing agreement and then determine a multiple based on your assessment of the company's risk, profitability and growth.

“Elections are a futures market for stolen property”
 
Best Response
Esuric:
What do you mean by "50% from services?"... risk profile of the licensing agreement and then determine a multiple based on your assessment of the company's risk.

From a first glance, I think this commentis goingin the right direction. In the end, the multiple should capture the growth and profitability of the combined enterprise. The interviewer is giving you however (as sole information, and assuming it would be sufficient - at least in principle - to answer the question) the composition of revenue. As @Esuric mentions, most probably services contribute less to the EBITDA, thus may carry a lower multiple. Licencing tends to contribute higher margins, as recurring/running costs associated are generally limited in a run-rate. However, it would still be highly dependent of the elements mentioned by @esuric and the state of the licencing the company is, particularly if it needs to keep on developing their product for licencing appeal (e.g. vs competitors, etc.) it may require high investments (e.g R&D, etc.), which lowers profitability (even if not reflected in EBITDA).

In principle, it is a question to test your reasoning more than anything, as with the two element (10m and 50:50 split) any attempt of a valuation can only be highly directional. In my view...

 

Tempora dolores veritatis suscipit ipsa. Doloremque vero quia asperiores autem. Sit eius qui dolor voluptas. Iusto cum nesciunt rerum ullam. Excepturi dolores rerum dolor commodi facere animi. Natus iusto illum perspiciatis veritatis minus a placeat architecto.

Debitis hic sunt accusamus beatae tempora libero. Qui numquam aspernatur aspernatur iste placeat ad et iure.

Et dolorum qui voluptas minus. Enim fuga et non est. Velit provident odio velit.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
Secyh62's picture
Secyh62
99.0
5
CompBanker's picture
CompBanker
98.9
6
kanon's picture
kanon
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
numi's picture
numi
98.8
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”