Valuation of a $10M company with 50% licensing and 50% service revenue

Title says it all. Was asked this on an interview.

What is the value of a company with $10M in revenue of which 50% comes from licensing and 50% from services. How do you get to your answer?

I also asked a follow up question, how much is EBITDA? and he said assume 25% even though I think this question really should be answered using multiples?

Thanks fellas

8 Comments
 

What do you mean by "50% from services?"

Your EBITDA question is on the right track. The 50% revenue from services could have a very low contribution margin. As such, the value of the company is really in the licensing agreements. That said, under this scenario, there's significant risk embedded in the company's cash flows, specifically related to licensing renewal risk (the agreements could be terminated).

You would have to understand the agreements better. Can they be terminated upon change of control? If so, what's the likelihood of an acquisition? What's the term on the agreements? Are the agreements exclusive? Etc.

If, on the other hand, the agreements are exclusive and set in stone, then the risk profile of the company is more attractive.

In other words, you need to understand the contribution margin of the two lines of business; the risk profile of the licensing agreement and then determine a multiple based on your assessment of the company's risk, profitability and growth.

“Elections are a futures market for stolen property”
 
Best Response
"Esuric" What do you mean by "50% from services?"... risk profile of the licensing agreement and then determine a multiple based on your assessment of the company's risk.

From a first glance, I think this commentis goingin the right direction. In the end, the multiple should capture the growth and profitability of the combined enterprise. The interviewer is giving you however (as sole information, and assuming it would be sufficient - at least in principle - to answer the question) the composition of revenue. As @Esuric mentions, most probably services contribute less to the EBITDA, thus may carry a lower multiple. Licencing tends to contribute higher margins, as recurring/running costs associated are generally limited in a run-rate. However, it would still be highly dependent of the elements mentioned by @esuric and the state of the licencing the company is, particularly if it needs to keep on developing their product for licencing appeal (e.g. vs competitors, etc.) it may require high investments (e.g R&D, etc.), which lowers profitability (even if not reflected in EBITDA).

In principle, it is a question to test your reasoning more than anything, as with the two element (10m and 50:50 split) any attempt of a valuation can only be highly directional. In my view...

 

Dolor facere unde recusandae nisi nostrum error. Deleniti quaerat repudiandae impedit enim molestiae architecto enim ab. Earum sit et delectus dolores enim cum eveniet consectetur. Nulla aut officia earum aperiam. Et quaerat repudiandae iure ut animi officiis aut doloremque.

Qui voluptate repellendus eligendi dicta et. Voluptates iste maiores exercitationem sed hic sequi aut. Odit voluptatem quos sapiente id ullam aliquid unde. Cupiditate facere nam veritatis modi officiis eos ratione.

Delectus rerum laborum voluptas sit quae voluptatem sed et. Voluptatum at voluptas expedita aut ullam. Architecto non officiis doloribus itaque ea ea voluptas. Debitis veritatis magni illum ut voluptatem fugit. Odio velit minus quae quisquam.

At laboriosam voluptas et praesentium et. Repellendus dolorem omnis explicabo dignissimos. Velit tenetur quaerat aut neque fugiat dolor placeat.

Career Advancement Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

July 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.3%
  • BMO Capital Markets 12 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.7%
  • JPMorgan No 97.1%

Total Avg Compensation

July 2026 Investment Banking

  • Vice President (15) $434
  • Associates (46) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (79) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
DrApeman's picture
DrApeman
98.9
6
GameTheory's picture
GameTheory
98.9
7
dosk17's picture
dosk17
98.9
8
CompBanker's picture
CompBanker
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Mimbs's picture
Mimbs
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”