Valuing Small Company Phantom Equity

I work at a company with ~350 people and was granted a decent chunk of change in phantom equity. I'm trying to figure out what that equity is worth. I have less visibility into overall profitability than I'd like, but we have been growing quickly (added 80 or so people over the past year and looking to continue growing). We're a consulting company of sorts, so our workforce scales more or less linearly with work/revenue.  One thing that concerns me is that twice we have taken on debt and immediately issued dividends - once for ~10% of the company's value and a second time for ~60% of the company's value. The second round of dividends was secret and only went to the most senior leadership. Have any of you seen this sort of thing before?  Is this "equity" a scam?

I have other job offers so I'm trying to figure out if I should leave or not.  Thanks!

 

Corporis maxime accusantium saepe veniam voluptatibus autem. Eveniet facere et quia quo sapiente ex nihil. Beatae occaecati modi cupiditate perspiciatis facere. Repellat hic fugiat non ut qui animi explicabo.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

May 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 04 97.1%

Overall Employee Satisfaction

May 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

May 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

May 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (88) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (67) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
kanon's picture
kanon
98.9
6
CompBanker's picture
CompBanker
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
Linda Abraham's picture
Linda Abraham
98.8
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”