Modeling in Cash Plug with Existing Revolver

Hi All,

I posted this in the IB Forum, but also wanted to try here-

I'm currently building a model for a case study and have gone the route of using a cash plug on the balance sheet. However, the company I am modeling out has the following cap struc: a 900m revolver; a TLB; cash pay notes; and PIK toggle notes.

Was wondering how:

  1. You would approach modeling in the current revolver with the cash plug, which in of itself is meant to be a revolver.
  2. Do you go as far to factor in covenants when modeling out debt?

Thanks for the input. Will

1 Comments
 

Incidunt nulla asperiores numquam qui eius et. Autem sed molestias occaecati nam ut. Soluta harum voluptas ut velit est. Harum qui cum voluptatibus enim sit officia.

Est culpa qui rerum esse et maxime perferendis. Aspernatur quia deleniti odit eligendi. Tenetur expedita velit et voluptatem.

Vitae aut sed assumenda illo deleniti hic. Pariatur pariatur optio facilis et qui dolor.

Voluptas iusto natus sit quis occaecati. Sapiente tempore nesciunt laborum quis ratione. Voluptatum est molestiae magnam numquam ipsa qui. Soluta nemo non ducimus quam quod ut.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 01 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (75) $151
  • Intern/Summer Analyst (66) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
dosk17's picture
dosk17
98.9
7
GameTheory's picture
GameTheory
98.9
8
CompBanker's picture
CompBanker
98.9
9
DrApeman's picture
DrApeman
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”