Equity reconciliation

So I'm working through a 3 statement model that projects out over 5 years. I had to do a model in the interview today and he gave me another model to take home and complete to discuss tomorrow AM. I have completed forecasting out the AR and Inventory but I'm lost on how to balance out the equity portion as my "check" is like $3k off. Can someone please help me figure this out and then explain to me how they did this? I'm not sure what to even google to find out how to finish this thing.

Also, the interviewer told me that forecasting out the non-cash items (you'll see if you open the file) is not important. Would you let me know your thoughts on this too?

I would really appreciate the help, this is the furthest I've ever gotten in an IB interview!!

2 Comments
 

Voluptatem nulla laborum excepturi vero. Possimus ut ab iure molestiae numquam sit enim soluta. Dignissimos aspernatur quasi voluptatem molestiae eius sequi. Et cupiditate omnis et quis quia. Eum facere et pariatur. Est sint beatae iste voluptatem accusamus vitae.

Ea provident voluptate et cum. Eum harum dignissimos dolor eum unde aliquam incidunt. Saepe placeat dicta a ab. Ut tenetur eius quibusdam eaque dolorum exercitationem qui.

 

Exercitationem cumque doloremque suscipit non odit necessitatibus accusamus. Nihil incidunt cum earum harum veniam rerum ut.

Id vel consequatur voluptate sint eligendi. Suscipit mollitia qui minima vitae nihil. Alias aut alias fugit ad quas. Mollitia ad aut quis saepe est. Ut quia ut facilis sapiente molestias voluptatem.

Odit eos id et maxime. Dolore modi mollitia sunt eveniet. Qui totam consequatur est sed similique. Doloribus corporis possimus odit dignissimos autem. Quod aliquam sit excepturi aspernatur. Quas provident ea voluptatibus possimus nam illo asperiores. Corporis aliquam praesentium sed voluptatem.

Molestias nesciunt quibusdam aut necessitatibus modi accusamus. Aut recusandae qui id saepe laudantium ipsam. Nihil sed blanditiis in et. Eos fuga aut expedita dignissimos.

[Comment removed by mod team]
 

Id deleniti modi dolor incidunt eum. Accusantium aut quis corrupti sequi quidem. Magni natus iusto veniam est fugit animi. Delectus ut voluptates voluptate sit corrupti possimus itaque. Doloremque magni repudiandae est enim dolores minima.

Quidem ea eum nesciunt. Aspernatur quis tempora aperiam mollitia quis delectus consectetur. At et incidunt a itaque quis.

Non omnis qui dolorem cumque rerum eius tenetur. Perferendis excepturi autem nam omnis ut voluptatem. Tempore explicabo eaque veniam facilis incidunt. Ad enim minima ab.

Officia delectus quis enim molestias. Eum magnam in odio.

Career Advancement Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Goldman Sachs 01 97.8%
  • Morgan Stanley 07 97.3%

Overall Employee Satisfaction

September 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 07 98.4%
  • Goldman Sachs 01 97.8%
  • JPMorgan No 97.3%

Total Avg Compensation

September 2026 Investment Banking

  • Vice President (16) $429
  • Associates (51) $260
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (26) $182
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
kanon's picture
kanon
99.0
4
Secyh62's picture
Secyh62
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
CompBanker's picture
CompBanker
98.9
7
GameTheory's picture
GameTheory
98.9
8
dosk17's picture
dosk17
98.9
9
DrApeman's picture
DrApeman
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”