How would I calculate share price from an LBO?

I am working on an equity research report for my school's investment fund and want to value my stock using an LBO analysis. I have built numerous LBO models in prior internships and know how to calculate an Enterprise Value from it. I do not, however, know how to walk from Enterprise Value to MarketCap. Would I add the cash and subtract the debt of the Pro-forma capital structure? Or would I using the existing structure? What other considerations need to be made?

Would it even make sense to use an LBO analysis for this purpose? I mainly want to do an LBO because the company was previously subject to a couple of LBOs before going public and I feel like it might be relevant. Thanks!

 

Based on my experience, an LBO tab has always been included within valuation excel models. It simply serves as another data point in determining a valuation range.

As to your other question, what is the purpose of deriving a share price for your analysis? This may assist in determining whether to use the pro-forma or existing capital structure.

 
 
Most Helpful

Generally, you wouldn't do an LBO model for investing in a listed company. In fact, I haven't seen it done in any research reports I've read. Relative value (multiples) and DCF is most common. Sum of the parts where business units are quite separate or they have significant non-core assets.

Why do you want to do an LBO? If you're trying to show a potential premium from an institutional acquirer, I guess that could have some merit to an investment case. Then you would use the current cap structure to get to equity value, as that's what you would get as a minority holder.

 

That answers my question, thank you!

As for the other part, I just wanted to do an LBO valuation because it was a portfolio company of multiple PE shops before going public. Also, it's single largest shareholder is a PE group.

I was planning to see what kind of premium a PE group would be willing to pay to achieve their IRR. I thought all of this would make an LBO valuation relevant, but maybe not so much now.

Array
 

Est similique sit dolorum libero iure. Ut blanditiis dignissimos sed et. Consectetur numquam occaecati quo et. Voluptatem magnam quo in voluptatem doloribus odio consequatur. Repudiandae debitis labore rerum laudantium optio nesciunt quis.

Array

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
kanon's picture
kanon
98.9
6
CompBanker's picture
CompBanker
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
Jamoldo's picture
Jamoldo
98.8
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”