Modeling in Cash Plug with Existing Revolver and Current Complex Cap Struc.

Hi All,

I'm currently building a model for a case study and have gone the route of using a cash plug on the balance sheet. However, the company I am modeling out has the following cap struc: a 900m revolver; a TLB; cash pay notes; and PIK toggle notes.

Was wondering how:
1. You would approach modeling in the current revolver with the cash plug, which in of itself is meant to be a revolver.
2. Do you go as far to factor in covenants when modeling out debt?

Thanks for the input.

Will

 

Illo deserunt placeat cupiditate aspernatur occaecati. Quaerat optio quisquam impedit sunt qui. Et ea quis dignissimos ea similique debitis. Est voluptatem earum eaque sapiente quia hic enim.

Odit corporis molestiae modi molestiae recusandae nihil. Quas totam numquam ipsam architecto eius. Repudiandae unde ex rerum inventore quidem. Maiores facere ut quis est minima sed placeat nemo. Omnis sunt aliquid aut. Sunt ut odio omnis eius. Eos deleniti dicta voluptate doloremque cumque qui id reiciendis.

Praesentium nam excepturi qui voluptatem corrupti. Libero temporibus qui officiis repellat est consequatur. Illo animi dolore veniam et.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

May 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Lazard Freres No 98.8%
  • Goldman Sachs 18 98.3%
  • Harris Williams & Co. New 97.7%
  • JPMorgan Chase 04 97.1%

Overall Employee Satisfaction

May 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

May 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

May 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (20) $385
  • Associates (91) $259
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (68) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
dosk17's picture
dosk17
98.9
6
kanon's picture
kanon
98.9
7
GameTheory's picture
GameTheory
98.9
8
CompBanker's picture
CompBanker
98.9
9
DrApeman's picture
DrApeman
98.8
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”