Questions regarding capex reconciliation from 10-K
Hi Guys, I'm quite new to this and I have a question when trying to reconcile the capex schedule from 10-k for my financial modelling. It seems the number won't match and I appreciate your guidance & thoughts. I'll use Google as an example, and here is the link to its latest 10k: https://www.sec.gov/Archives/edgar/data/1652044/0…
From the Balance Sheet & Cash Flow statement, we have the net PP&E for 2017, Capex for 2018 and Depreciation for 2018. Theoretically, I assume PP&E 2018 = PP&E 2017 + Capex 2018 - Depreciation 2018 (All in dollar amount), listed below
PP&E 2017:42,383, PP&E 2018: 59,719 (from Balance Sheet)
Depreciation 2018: 8,164 (from CFO)
Purchase of PP&E 2018: 25,139 (from CFI)
So it seems like the calculated PP&E 2018 is smaller than the actual PP&E number in the balance sheet, and I haven't factor in the disposal shown on CFS, which will only make the discrepancy larger: 42383 (2017 PP&E) - 8164 (2018 Depreciation) + 25139 (2018 Capex) = 59358 (Calculated 2018 PP&E) 59719 (Balance Sheet 2018 PP&E)
I was wondering what could be the reasons causing this discrepancy. Would really appreciate your time and help, thank you very much!
Et qui in sunt veritatis pariatur. Omnis sapiente quidem consequuntur laborum voluptate. Vitae facilis ducimus dicta recusandae illum.
Culpa ex quidem autem illum at cumque aut. Harum fugit et ipsa in. Iste qui accusantium quia voluptatem. Corrupti magnam quam ea voluptatem. Quia beatae repellendus inventore repellendus ut.
Earum excepturi harum repudiandae consectetur. Ratione et ad dolor iste consequatur voluptas. Et nisi non neque asperiores placeat molestiae. Sint nam est praesentium voluptatum beatae est.
Ut quidem qui praesentium officiis explicabo aut repudiandae. Tempora dolores itaque voluptates qui illum. Unde non saepe facilis eligendi possimus magni laudantium. Exercitationem perspiciatis qui minus aut. Vel nam qui cumque.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...