Questions regarding capex reconciliation from 10-K
Hi Guys, I'm quite new to this and I have a question when trying to reconcile the capex schedule from 10-k for my financial modelling. It seems the number won't match and I appreciate your guidance & thoughts. I'll use Google as an example, and here is the link to its latest 10k: https://www.sec.gov/Archives/edgar/data/1652044/0…
From the Balance Sheet & Cash Flow statement, we have the net PP&E for 2017, Capex for 2018 and Depreciation for 2018. Theoretically, I assume PP&E 2018 = PP&E 2017 + Capex 2018 - Depreciation 2018 (All in dollar amount), listed below
PP&E 2017:42,383, PP&E 2018: 59,719 (from Balance Sheet)
Depreciation 2018: 8,164 (from CFO)
Purchase of PP&E 2018: 25,139 (from CFI)
So it seems like the calculated PP&E 2018 is smaller than the actual PP&E number in the balance sheet, and I haven't factor in the disposal shown on CFS, which will only make the discrepancy larger: 42383 (2017 PP&E) - 8164 (2018 Depreciation) + 25139 (2018 Capex) = 59358 (Calculated 2018 PP&E) 59719 (Balance Sheet 2018 PP&E)
I was wondering what could be the reasons causing this discrepancy. Would really appreciate your time and help, thank you very much!
Eaque omnis et hic ullam dolorem sed est. Suscipit esse aspernatur quos sit sunt magni adipisci. Minima saepe ipsa quia animi. Voluptas et eum voluptatem optio. Voluptatem quia repudiandae eos.
Voluptas et iusto consequatur rerum debitis repudiandae. Est et non eos. Aut nisi unde quae harum. Qui odio perferendis quia eaque consequatur atque similique.
Consequuntur enim corporis aut sit ad consequatur. Voluptates nesciunt ut vero ab voluptas libero nihil. Dolor minima nihil itaque est ullam ut. Et architecto atque quidem quod expedita asperiores. Nesciunt sit et voluptates.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...