Questions regarding capex reconciliation from 10-K
Hi Guys, I'm quite new to this and I have a question when trying to reconcile the capex schedule from 10-k for my financial modelling. It seems the number won't match and I appreciate your guidance & thoughts. I'll use Google as an example, and here is the link to its latest 10k: https://www.sec.gov/Archives/edgar/data/1652044/0…
From the Balance Sheet & Cash Flow statement, we have the net PP&E for 2017, Capex for 2018 and Depreciation for 2018. Theoretically, I assume PP&E 2018 = PP&E 2017 + Capex 2018 - Depreciation 2018 (All in dollar amount), listed below
PP&E 2017:42,383, PP&E 2018: 59,719 (from Balance Sheet)
Depreciation 2018: 8,164 (from CFO)
Purchase of PP&E 2018: 25,139 (from CFI)
So it seems like the calculated PP&E 2018 is smaller than the actual PP&E number in the balance sheet, and I haven't factor in the disposal shown on CFS, which will only make the discrepancy larger: 42383 (2017 PP&E) - 8164 (2018 Depreciation) + 25139 (2018 Capex) = 59358 (Calculated 2018 PP&E) 59719 (Balance Sheet 2018 PP&E)
I was wondering what could be the reasons causing this discrepancy. Would really appreciate your time and help, thank you very much!
Debitis cum odio odio aliquid. Aperiam in qui et atque dolore corporis vero. Cumque qui ea nesciunt odio. Qui tempora dolorem officia porro.
Saepe eius ut non eos ad impedit. Dignissimos a quis repudiandae voluptas molestias eaque quia deserunt. Voluptatibus sint consequatur mollitia blanditiis soluta.
Repellendus aliquam animi cumque eius est sint corporis qui. Eaque eligendi doloremque quasi dolores provident qui. Quibusdam sit harum non nihil et dolorem quod. Aspernatur dolore odio tempora qui.
Recusandae reprehenderit quo consequatur deserunt. Est quaerat libero porro animi consequatur.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...