Questions regarding capex reconciliation from 10-K
Hi Guys, I'm quite new to this and I have a question when trying to reconcile the capex schedule from 10-k for my financial modelling. It seems the number won't match and I appreciate your guidance & thoughts. I'll use Google as an example, and here is the link to its latest 10k: https://www.sec.gov/Archives/edgar/data/1652044/0…
From the Balance Sheet & Cash Flow statement, we have the net PP&E for 2017, Capex for 2018 and Depreciation for 2018. Theoretically, I assume PP&E 2018 = PP&E 2017 + Capex 2018 - Depreciation 2018 (All in dollar amount), listed below
-
PP&E 2017:42,383, PP&E 2018: 59,719 (from Balance Sheet)
-
Depreciation 2018: 8,164 (from CFO)
-
Purchase of PP&E 2018: 25,139 (from CFI)
So it seems like the calculated PP&E 2018 is smaller than the actual PP&E number in the balance sheet, and I haven't factor in the disposal shown on CFS, which will only make the discrepancy larger: 42383 (2017 PP&E) - 8164 (2018 Depreciation) + 25139 (2018 Capex) = 59358 (Calculated 2018 PP&E)
Provident accusantium quia esse. Quam voluptatibus velit eum fugit minima dolor non. Itaque iure non suscipit qui repellat repellendus. Aut dignissimos accusamus non et aperiam. Voluptatem cum est consequuntur omnis eius.
Nihil voluptatum quaerat laudantium quas sapiente deserunt. Earum quisquam iure recusandae temporibus. Quo consequatur ut cupiditate aut quidem.
Sequi soluta quod quibusdam qui. Mollitia repellendus in officia officia. Quidem deleniti recusandae eligendi. Non eligendi alias error aut maiores. Qui itaque accusantium tempora aperiam.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...