Nice LBO Calculator

Reuters BN ('All Rights Reserved') published a LBO simulation for the proposed 10Bn GBP ($15.b Bn) EE LBO, Britain's largest mobile phone operator. The annual return, for a 2018 sale at the same exit multiple, would hit only 15.3 percent.


They assumed a negligible tax rate (0%) and that the owners retained an ownership (of 20%). Everything Everywhere (http://everythingeverywhere.com/) is a joint venture between France Telecom and Deutsche Telekom

2 Comments
 

Modi voluptatum autem iure. Velit et quasi optio sit cupiditate neque soluta. Illo voluptate a sit autem sunt assumenda praesentium. Dolorem exercitationem odio voluptas quas consequatur iusto aspernatur.

Numquam rerum eaque animi fuga. Suscipit harum cumque eum nobis minus voluptates.

Occaecati fuga laudantium ex dolor possimus. Culpa ut a fugiat ex.

Career Advancement Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

November 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

November 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (29) $183
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (77) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Secyh62's picture
Secyh62
99.0
4
kanon's picture
kanon
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
DrApeman's picture
DrApeman
98.9
7
GameTheory's picture
GameTheory
98.9
8
CompBanker's picture
CompBanker
98.9
9
dosk17's picture
dosk17
98.9
10
Mimbs's picture
Mimbs
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”