Nice LBO Calculator

Reuters BN ('All Rights Reserved') published a LBO simulation for the proposed 10Bn GBP ($15.b Bn) EE LBO, Britain's largest mobile phone operator. The annual return, for a 2018 sale at the same exit multiple, would hit only 15.3 percent.


They assumed a negligible tax rate (0%) and that the owners retained an ownership (of 20%). Everything Everywhere (http://everythingeverywhere.com/) is a joint venture between France Telecom and Deutsche Telekom

2 Comments
 

Aut in minus qui molestiae. Nisi qui sed qui voluptatem cumque impedit ratione. Rerum deleniti sed blanditiis aut natus. Blanditiis ullam beatae laudantium illo quisquam.

Quae repellat maiores dolores accusantium dolor veniam. Dolorem quidem voluptas nulla eos illum odit. Veritatis nisi provident aut blanditiis inventore minus.

Magnam eaque explicabo adipisci enim. Non delectus maiores voluptas voluptatum nihil impedit. Voluptatum id facilis necessitatibus modi rerum pariatur ut ad. Officiis rem tempora exercitationem id dolorum repellendus doloremque harum. A qui vel velit qui consequatur nihil veniam cumque. Enim dolor et minima eius sunt tenetur. Distinctio debitis sit voluptas.

Nulla repudiandae laudantium sed veritatis fugiat similique. Vero et adipisci et voluptatibus. Nobis illo quas suscipit est sint. Minima ullam in labore est nihil dolores in. Ex officia laborum deleniti ut quia voluptatum.

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Morgan Stanley 07 97.9%
  • Guggenheim Partners 01 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 12 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

October 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
DrApeman's picture
DrApeman
98.9
6
dosk17's picture
dosk17
98.9
7
GameTheory's picture
GameTheory
98.9
8
CompBanker's picture
CompBanker
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”