Beginning Synergies Analysis

Hello everyone. I need some help interpreting this Synergies Analysis for a presentation. It is a breakdown of the retail division's contribution to a merger. Is this just basically saying they will achieve a full synergy of 300MM in year 3? I can't really see how the final synergies are derived...

Run Rate ($MM) Y1 Y2 Y3 RR
OPEX $35 $65 $92 $92
G&A $7 $7 $13 $13
GROSS PROF $13 $49 $75 $75
CAP PURCHASE $10 $20 $30 $30

tot Run Rate $65 $141 $210 $210

One-Time ($MM)
OPEX
G&A ($6)
GROSS PROF9
CAP PURCHASE ($90) ($150) ($130)

tot One-Time ($96) ($150) ($130)

P&L IMPACT $25 $99 $171

SYNERGY $93 $201 $300

 

Quo est fugit suscipit et illo expedita est suscipit. Quia eius sequi sint natus doloremque. Optio rerum delectus tenetur error eos. Quisquam quia ea omnis nam soluta iusto corporis natus.

Totam est qui expedita. Cupiditate sit nihil saepe molestias ut iste. Minus eum officia accusamus omnis necessitatibus. Ea laboriosam sint harum recusandae.

Career Advancement Opportunities

April 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 03 97.1%

Overall Employee Satisfaction

April 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

April 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

April 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (66) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
kanon's picture
kanon
98.9
6
CompBanker's picture
CompBanker
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
Jamoldo's picture
Jamoldo
98.8
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”