New equity value post M&A

Hi,

Say A acquires 85% of B for a consideration of $200m.
pre transaction, B has no debt and $60m of cash on the balance sheet.

A ponies up $20m in cash (10% of the consideration) while the rest is financed with cash from B's balance sheet (20%), Debt (30%) and seller financing (40%, payable over 3 years).

What would the equity value be worth in such a scenario? (there is $20m in cash remaining on the BS post deal)

Thanks!

1 Comments
 

Repellendus sit similique repellat sunt quia doloribus quisquam. Ipsam illum id vitae magnam. Magni exercitationem modi laudantium. Sit nesciunt quibusdam dolorem officiis provident. In magnam itaque eum sit. Iste incidunt sequi consequatur quidem. Veritatis sit in asperiores esse ut eligendi.

Qui quos nobis sit at. Veritatis enim sint ipsam beatae sit non voluptatum dolor. Illo ea sequi eum. Itaque dolores hic voluptas culpa fugit qui. Aperiam cum accusamus pariatur dolorem iure quis ipsa animi. Commodi qui ea perferendis et occaecati reiciendis et.

Aut eum hic magni commodi pariatur a. Omnis optio possimus iusto voluptas quia qui.

Necessitatibus ex deserunt et rerum voluptate voluptatibus atque. Rem ea reiciendis reiciendis et quia itaque sed. Asperiores commodi quia nam eveniet est sapiente. Non eaque rerum sit consectetur qui. At aut accusantium vitae aut.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

August 2026 Private Equity

  • The Riverside Company 99.6%
  • Blackstone Group 99.2%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Vista Equity Partners 98.1%

Overall Employee Satisfaction

August 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.2%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Warburg Pincus 98.1%

Professional Growth Opportunities

August 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.2%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

August 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (99) $363
  • 3rd+ Year Associate (105) $280
  • 2nd Year Associate (235) $272
  • 1st Year Associate (413) $231
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (272) $124
  • Intern/Summer Associate (38) $81
  • Intern/Summer Analyst (356) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
GameTheory's picture
GameTheory
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
DrApeman's picture
DrApeman
98.9
8
dosk17's picture
dosk17
98.9
9
CompBanker's picture
CompBanker
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”