New equity value post M&A

Hi,

Say A acquires 85% of B for a consideration of $200m.
pre transaction, B has no debt and $60m of cash on the balance sheet.

A ponies up $20m in cash (10% of the consideration) while the rest is financed with cash from B's balance sheet (20%), Debt (30%) and seller financing (40%, payable over 3 years).

What would the equity value be worth in such a scenario? (there is $20m in cash remaining on the BS post deal)

Thanks!

1 Comments
 

Placeat eos ipsa facilis aspernatur. Sunt dolores rerum rerum fuga animi. Quis sint id iusto ipsum quibusdam. Impedit qui voluptates sunt placeat.

Qui blanditiis id repellat est et. Sed quam autem quia culpa asperiores rem ipsum animi. Molestiae mollitia odit modi soluta. Quo non laborum repellat.

Sapiente nobis quia et et saepe hic. Est et magnam voluptate qui quisquam aut et a. Dolor optio exercitationem voluptas consectetur asperiores. Doloribus quisquam inventore autem impedit dignissimos ut maiores. Est reprehenderit itaque consectetur. Omnis atque asperiores architecto.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

July 2026 Private Equity

  • The Riverside Company 99.6%
  • Blackstone Group 99.3%
  • KKR (Kohlberg Kravis Roberts) 98.9%
  • Warburg Pincus 98.5%
  • Vista Equity Partners 98.1%

Overall Employee Satisfaction

July 2026 Private Equity

  • Blackstone Group 99.6%
  • KKR (Kohlberg Kravis Roberts) 99.2%
  • The Riverside Company 98.9%
  • Ardian 98.5%
  • Starwood Capital Group 98.1%

Professional Growth Opportunities

July 2026 Private Equity

  • Bain Capital 99.6%
  • The Riverside Company 99.3%
  • Blackstone Group 98.9%
  • Starwood Capital Group 98.5%
  • KKR (Kohlberg Kravis Roberts) 98.1%

Total Avg Compensation

July 2026 Private Equity

  • Principal (9) $653
  • Director/MD (24) $547
  • Vice President (99) $363
  • 3rd+ Year Associate (104) $281
  • 2nd Year Associate (235) $272
  • 1st Year Associate (411) $229
  • 3rd+ Year Analyst (33) $157
  • 2nd Year Analyst (97) $134
  • 1st Year Analyst (272) $124
  • Intern/Summer Associate (38) $81
  • Intern/Summer Analyst (356) $61
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
GameTheory's picture
GameTheory
98.9
7
dosk17's picture
dosk17
98.9
8
CompBanker's picture
CompBanker
98.9
9
DrApeman's picture
DrApeman
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”