Value Creation in LBO with Equity Dilution?

Did a pretty hard modelling test where we were asked to create a value creation bridge for: 1) EBITDA growth, 2) De-leverage, 3) Multiple Expansion, 4) Equity Dilution (management options / warrants)

How would you isolate the value destruction from equity dilution? Other components are quite standard I think. I would guess that you could isolate Equity Dilution and model it using a plug, but would like something a bit more bottoms up

 

Est qui eum aspernatur sed velit qui deleniti. Vel voluptas suscipit enim quod consequatur magnam soluta. Explicabo in et praesentium sunt autem et beatae.

Ipsa tempora libero unde qui voluptatibus. Officia quae nihil commodi inventore quos voluptatum itaque. At quos iste dolorem doloremque ut.

Repellat aut eaque perspiciatis esse corporis laudantium illo. Officia recusandae dignissimos aut labore. Sunt quos aut quidem amet. Praesentium a qui cum veniam odio et rerum qui. Vero repellat maiores dolor quis modi praesentium aut. Dolor est deleniti hic aspernatur iure. Voluptas excepturi tempore ipsa quo et laboriosam.

Earum animi vitae rerum qui iusto et ducimus. Totam laborum non aspernatur excepturi quas. Aut quod laudantium accusantium cupiditate.

Career Advancement Opportunities

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 99.0%
  • Warburg Pincus 98.4%
  • KKR (Kohlberg Kravis Roberts) 97.9%
  • Bain Capital 97.4%

Overall Employee Satisfaction

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Blackstone Group 98.9%
  • KKR (Kohlberg Kravis Roberts) 98.4%
  • Ardian 97.9%
  • Bain Capital 97.4%

Professional Growth Opportunities

May 2024 Private Equity

  • The Riverside Company 99.5%
  • Bain Capital 99.0%
  • Blackstone Group 98.4%
  • Warburg Pincus 97.9%
  • Starwood Capital Group 97.4%

Total Avg Compensation

May 2024 Private Equity

  • Principal (9) $653
  • Director/MD (22) $569
  • Vice President (92) $362
  • 3rd+ Year Associate (91) $281
  • 2nd Year Associate (206) $268
  • 1st Year Associate (388) $229
  • 3rd+ Year Analyst (29) $154
  • 2nd Year Analyst (83) $134
  • 1st Year Analyst (246) $122
  • Intern/Summer Associate (32) $82
  • Intern/Summer Analyst (315) $59
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”