Case study- hotel underwriting model?

Hi,

I came here to request help with a case study that I'm working on.

I have to evaluate a potential hotel acquisition using an underwriting model (cash flows, P&L projections, equity multiple) and write a report summarizing my findings and recommendation. I'm a philosophy major but I'm trying my best to break into the real estate industry, so bear with me.

I've been given 9 years of STR reports, a summary of the renovation project, and some accounting statements.

I've never done anything like this so I'm having a bit of trouble with the specifics. I downloaded an underwriting model but I'm not sure whether or not I should use it, or construct my own. If so....how the hell do I do that?

There are also some specifics I'm not sure about: 1. Projecting occupancy rate How do I project the future occupancy rate? I tried to use calculation methods from alternaty (not allowed to post link) but I don't see the competition level in the reports, and I'm not sure how to find it. In terms of the pipeline, I also don't know if I should be using the properties under construction only (it's a 5 year projection) or all of the properties. I also don't know if it's reasonable to use the year to date/running 12 month percent changes. It doesn't seem like it, but how else would I project future percent changes? We run into the same issue when I try to make a table for accommodated and unaccommodated demand by segment.

I could just take the average of the occupancy rates over the past 9 years. I could also use this year's only, and make models with different ballpark figures that are slightly higher and lower. Is this too simple?

  1. Cap Rate I know cap rate is NOI/property asset value, but in the statements I've only been given EBITDA. What is the relationship between this and net operating income? What about gross operating profit?

  2. Exit Cap Rate Growth Per Year How do I find this from the STR reports?

  3. Acquisition Cost (%)/Lender Fees Should I assume these are 0 if I can't find them?

  4. IRR Hurdles Can someone explain these?

  5. The report in general What information is relevant to the acquisition decision? I know that occupancy percentages, REVPar, segmented demand, competition, IRR, ADR, and equity multiple are important, but in what capacity? Are there cutoffs I should be evaluating the figures against? Is there a standardized acquisition report format, or should I draft one of my own accord?

I know these are a lot of questions, and you don't have to answer most of them if you don't have time, but overall I'm just trying to figure out how to tackle this. My main confusions, if you can only answer a few things, are - How to find cap rate with only EBITDA - How to project occupancy rate (or whether I need to) from STR reports - How to find and analyze IRR & equity multiple - What aspects of these findings need to be represented in the report, and how they factor into the acquisition decision.

If anyone has a link to an underwriting model or sample report that represents the protocol in this industry, that'd be really great as well.

Thanks so much for your time, and have a lovely evening!

5 Comments
 

Yeah leave acquisition and financing costs at zero because the case study doesn’t lay out an exact number on what % they are...

EBITDA is a toughie. How could anyone figure out what that means or how it relates to NOI... so confusing

Fuckin my way thru nyc one chick at a time
 

Ducimus ut ea est qui quibusdam nam voluptatum. Quidem quia tenetur veritatis velit ut. Modi adipisci praesentium molestiae omnis accusamus vel iste. Asperiores exercitationem ipsa officia voluptatum nam.

Aliquam voluptatibus et similique eum. Optio saepe provident voluptatem quidem facere nihil. Amet excepturi cumque occaecati et repellat quidem ut et. Consectetur cumque id quia molestias blanditiis id. Quod a dolorem ab autem. Laudantium iste qui ducimus optio distinctio.

Laboriosam delectus dolores eos rerum debitis eligendi aut. Commodi esse quam dignissimos nihil. Est unde non suscipit dolor esse quo dolorum. Adipisci ea modi vel quis officiis eligendi minima dolorum. Temporibus harum totam possimus est non ratione animi. Consequatur vel delectus sit aut.

Career Advancement Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Goldman Sachs 01 97.8%
  • Guggenheim Partners No 97.2%

Overall Employee Satisfaction

July 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.3%
  • Banco Santander 02 97.7%
  • BMO Capital Markets 12 97.2%

Professional Growth Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.8%
  • JPMorgan 01 97.2%

Total Avg Compensation

July 2026 Investment Banking

  • Vice President (16) $429
  • Associates (46) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (23) $182
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (81) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
DrApeman's picture
DrApeman
98.9
7
dosk17's picture
dosk17
98.9
8
GameTheory's picture
GameTheory
98.9
9
CompBanker's picture
CompBanker
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”