Case study test and my model

Hey monkeys,

I am in the process of going through the practice models that were posted on this forum.

I was able to model it out in under 45 minutes but took another 20 minutes to figure out how to format this better. (Trying to follow the rules)

Brief background, about 1.5 years out of UG, pursuing masters, and working at a lender as an UW analyst where I plug numbers into a model/work on due diligence. I do not get exposure to building a model out from scratch in my role, so I am preparing before I make the transition to development/repe.

Some questions for you all:

- Are they expecting a person to build this out monthly then summarize it annually? It seems like it would be a time crunch if that was the case, or I could be slow with this.

Feel free to send comments/critiques my way. That would be super valuable as I am trying to learn to model better. Plus, I thought it would be good to throw this out there for people to compare their models.

Link to the forum with the practice models: (https://www.wallstreetoasis.com/forums/modeling-t…)

8 Comments
 
Most Helpful

Model looks okay overall, admittedly didn't spend a ton of time looking at it. It would tell me you have a basic understanding of how to model and would make me feel comfortable that you could learn more. 

Small pieces of feedback:

Specifically in your debt portion of the model you could add in more complexity to show further understanding, particularly if you're on the debt side already this should be a homerun area for you. Maybe something as simple as breaking out principal and interest is a good start and showing you clearly understand that this is an IO loan.

Aesthetically it's clean but disorganized, perhaps work on a structure that looks more efficient for reading and scanning over. This is something that if employers are deciding between you and another guy who did it right can be the difference.

Hope this is somewhat helpful.

 

Thank you for the feedback, as it is extremely useful! I can now narrow down my focus moving forward.

 

For 45 minutes, this is pretty good. People know that 45 minutes are not enough to make a pretty model, so they just want something that's easy to read. Make simple -- no need to get fancy with the colors in the data table. That's time you can spend error checking. 

I would say make the outputs table more obvious. Put it at the top of the page or something with bold titles. That's the first thing someone will look at, so make it easy to find. 

 

FYI you might want to scrap the metadata off the files you've attached. Your personal info is displayed in the files and while I couldn't care less about your identity, I thought I'd let you know since I assume you'd prefer to stay anonymous.

 

Quasi maxime rerum molestias ut. Dolorum facere dolorem minima quidem consequatur. Alias sed non et laudantium officiis reiciendis eum.

Cum esse et sed atque et vel. Aspernatur fuga delectus voluptas distinctio fugiat. Modi dolor harum qui excepturi similique perferendis.

Voluptas ea molestias rerum rerum perspiciatis tempora nostrum. Iure corrupti quis laborum quidem. Aut dolorem laborum omnis. Tempora impedit consequatur asperiores. Fuga qui voluptatem dolores tempora qui. Repudiandae qui ratione exercitationem qui voluptatibus cumque sit. Dolores ut velit explicabo illo.

Quos quia iure voluptates aut sunt exercitationem. Vitae qui dignissimos ut ab. Numquam et et ullam modi molestiae nisi iste. Placeat possimus rerum aut doloremque.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Morgan Stanley 08 97.8%
  • Goldman Sachs 02 97.3%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.4%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.4%
  • Goldman Sachs 01 97.8%
  • JPMorgan 01 97.3%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (48) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (25) $178
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (83) $151
  • Intern/Summer Analyst (75) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Secyh62's picture
Secyh62
99.0
4
kanon's picture
kanon
99.0
5
dosk17's picture
dosk17
98.9
6
GameTheory's picture
GameTheory
98.9
7
DrApeman's picture
DrApeman
98.9
8
CompBanker's picture
CompBanker
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”