Creative Ways to Structuring Lease Buy-Outs?

My shop has a ~40,000 SF office building in a secondary market that has struggled since acquisition. It's one of the last assets in a value-add fund that we're looking to exit in the next year. We're sitting at about 60% occupancy and currently have a 5,000 SF tenant that is rolling in February.

The tenant has another 6,500 SF office in a nearby, more expensive building and wants to consolidate into a contiguous space to save $$$ as soon as possible. They've got about 14 more months of term at that building, paying $27.69 psf, totaling ~$210k over the term, and is willing to consolidate into our building at 9,565 SF for 10 years if we take over their lease and provide an attractive rate and TI package.

I've run all sorts of analysis on amortizing that lease cost into their rate, free rent structures, different TI packages, and especially sensitivity on the back end, but I'm going in circles in coming up with a structure that is mutually beneficial.

  1. Taking over their lease and amortizing the cost into their rate at our building saves them zero over the life of their lease so I doubt the tenant would see that as a win.

  2. Taking over their lease and try to sublease their space. Probably the best option but we lose 210k if it doesn't work out.

  3. Free rent at our building to offset cost at the other. We eat all opex at our building over the life of remaining term.

We'd be screwed if this tenant vacates and goes elsewhere. We lose in any situation, but just want to figure out the best way to mitigate that loss and risk. I know I can lay this all out in Excel and come up with something, but wanted to see if any leasing guys had any creative ideas beyond the numbers on how we can structure this.

Thanks!

 

Aut sit doloremque at animi tempore iste assumenda nam. Repellendus quaerat excepturi exercitationem est.

Voluptatem est esse similique sint. Earum nihil nemo provident aliquid. Cumque hic ipsa quia ut culpa et. Laudantium occaecati cum velit quia quia. Et ipsam quidem consequatur. Nesciunt enim quis quos rerum rerum sit.

Career Advancement Opportunities

May 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 04 97.1%

Overall Employee Satisfaction

May 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

May 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

May 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (88) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (67) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
GameTheory's picture
GameTheory
98.9
6
kanon's picture
kanon
98.9
7
dosk17's picture
dosk17
98.9
8
CompBanker's picture
CompBanker
98.9
9
numi's picture
numi
98.8
10
Kenny_Powers_CFA's picture
Kenny_Powers_CFA
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”