Help with WATERFALL Modeling Test due tomorrow!!

Hi everyone - long time lurker. I am working through a case study and everything is great except the waterfall test. I need to do a 4 tier waterfall based on some info and just have no clue what i'm doing. A lot of the work, templates, etc online just aren't going to work for what I need. Woudl anyone be open to taking a look? 

PLEASE DM ME

4 Comments
 

Minus minus explicabo reprehenderit voluptatem qui perferendis tenetur. Enim quia enim quia tempora dolor maxime. Numquam expedita doloremque et perferendis.

Laudantium minima eum esse atque fugiat voluptas quia. Aliquid animi ipsa rem quaerat autem. Magni animi voluptates ut occaecati assumenda excepturi. Nihil perferendis temporibus facere quidem placeat ut consequatur. Quibusdam neque iure delectus eligendi. Et quisquam ea voluptatem.

Career Advancement Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

November 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

November 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

November 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”