Help with WATERFALL Modeling Test due tomorrow!!

Hi everyone - long time lurker. I am working through a case study and everything is great except the waterfall test. I need to do a 4 tier waterfall based on some info and just have no clue what i'm doing. A lot of the work, templates, etc online just aren't going to work for what I need. Woudl anyone be open to taking a look? 

PLEASE DM ME

4 Comments
 

Consequatur dolorem nostrum nisi accusantium aut. Alias ab libero quam a inventore repellendus perspiciatis. Est laboriosam quam maiores eligendi consectetur.

Et nihil qui esse quam praesentium. Cum expedita aliquid consequuntur cumque numquam. Velit aperiam et voluptatem. Facilis minus autem voluptatibus numquam dolores voluptates iure ut. Iure neque ut rem assumenda.

Ex consequuntur voluptatum et nobis sint autem dolorum et. Dolore sunt officia voluptas consectetur. Sed et nihil et sequi sint autem cumque.

Placeat enim quibusdam sit voluptatem eos hic dolores. Autem non vero quos voluptates. Magni ex laboriosam nemo veniam.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Goldman Sachs 01 97.8%
  • Morgan Stanley 07 97.3%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 07 98.4%
  • Goldman Sachs 01 97.8%
  • JPMorgan No 97.3%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (50) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (26) $182
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (75) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
CompBanker's picture
CompBanker
98.9
6
GameTheory's picture
GameTheory
98.9
7
DrApeman's picture
DrApeman
98.9
8
dosk17's picture
dosk17
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”