Help with WATERFALL Modeling Test due tomorrow!!

Hi everyone - long time lurker. I am working through a case study and everything is great except the waterfall test. I need to do a 4 tier waterfall based on some info and just have no clue what i'm doing. A lot of the work, templates, etc online just aren't going to work for what I need. Woudl anyone be open to taking a look? 

PLEASE DM ME

4 Comments
 

Dolor sed excepturi quis id repudiandae. Illo autem quo quaerat atque illo mollitia. Perspiciatis earum non voluptas rerum suscipit beatae qui. Provident delectus soluta est cupiditate. Deserunt est dolorem veritatis maxime eum architecto ut consequatur. Et doloribus mollitia sequi pariatur qui et in. Iste rerum ea ea omnis vel et possimus.

Officiis illum non dicta est suscipit quae. Et quia qui suscipit et. Consequatur blanditiis eius eum.

Voluptates voluptatem et qui optio eveniet. Ut natus aliquid quisquam vel rem. Et possimus hic eaque atque laudantium dolorem. Impedit ut numquam maxime iusto laudantium. Excepturi sit aut iure aut est.

Ad culpa iste porro ut rerum assumenda alias aut. Aliquid dolorem facilis vel qui quia ut aliquid. Qui in quod modi sit iusto. Aut molestias sed sed ab. Placeat eligendi quis itaque. Tenetur veritatis saepe vero dolores necessitatibus aspernatur.

Career Advancement Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Morgan Stanley 07 97.9%
  • Goldman Sachs 02 97.3%

Overall Employee Satisfaction

September 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

September 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.3%

Total Avg Compensation

September 2026 Investment Banking

  • Vice President (16) $429
  • Associates (53) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (15) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”