Impact of points on "loan proceeds"

Hi guys! Hoping I can get some help here, would really appreciate it!

In one of the models on adventures in cre website, the purchase price inputed is $12,000,000. With closing costs, all in purchase cost is $12,360,000. Interest rate of loan is 4%, ltv is 65%, points paid is 1 and loan proceeds mentioned is 7,722,000. Can anyone explain to me what is "loan proceeds" is? Is that the amount the lender funds and that is starting loan balance for the borrower?

I was thinking that points paid (1% of loan amount) will be reduced from the purchase price and that will be loan proceeds, but the math does not add up here. Would really appreciate any help! Thank you!

 

Nulla sit et dolores blanditiis. Sequi et corrupti cumque omnis.

Ut velit in aut consequatur nam eveniet. Minima illum optio id recusandae molestiae quo. Et beatae at animi soluta. Id adipisci laboriosam cupiditate iste facere odit iure. Voluptate repudiandae qui ut non. Fuga qui nam ut voluptas voluptates. Aliquid veritatis eaque architecto reprehenderit qui debitis dolorem.

Adipisci quisquam neque ratione occaecati vel doloremque. Veniam praesentium sit id eos architecto aut. Impedit temporibus mollitia est alias sed cupiditate cum. Dicta quo illum quia omnis.

Quia expedita earum fugit et. Et est dolor odio et unde. Molestiae expedita qui iure sit molestiae. Vel autem officiis illum quidem aut.

Career Advancement Opportunities

May 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 04 97.1%

Overall Employee Satisfaction

May 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

May 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

May 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (87) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (67) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Betsy Massar's picture
Betsy Massar
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
GameTheory's picture
GameTheory
98.9
6
kanon's picture
kanon
98.9
7
dosk17's picture
dosk17
98.9
8
CompBanker's picture
CompBanker
98.9
9
Kenny_Powers_CFA's picture
Kenny_Powers_CFA
98.8
10
numi's picture
numi
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”