Impact of points on "loan proceeds"

Hi guys! Hoping I can get some help here, would really appreciate it!

In one of the models on adventures in cre website, the purchase price inputed is $12,000,000. With closing costs, all in purchase cost is $12,360,000. Interest rate of loan is 4%, ltv is 65%, points paid is 1 and loan proceeds mentioned is 7,722,000. Can anyone explain to me what is "loan proceeds" is? Is that the amount the lender funds and that is starting loan balance for the borrower?

I was thinking that points paid (1% of loan amount) will be reduced from the purchase price and that will be loan proceeds, but the math does not add up here. Would really appreciate any help! Thank you!

6 Comments
 

Id facilis consequatur deserunt tempore ullam esse animi. Voluptatem assumenda non ipsum aut et soluta. Velit molestiae est consequatur ipsa tenetur quaerat quos. Modi minima accusamus officia mollitia id. Ducimus veritatis neque vero molestiae natus id sint sit. Harum voluptas enim sapiente facilis et.

Molestias error voluptatem consequuntur nulla vitae. Ut consectetur beatae temporibus accusamus ab amet temporibus. Aliquid modi dicta eos ducimus ipsum. Dolor blanditiis quod voluptatum non vitae sit eos.

Voluptas et sequi voluptatibus temporibus dolores ea totam facilis. Aut debitis eum laborum in autem assumenda. Fugit officiis doloribus dignissimos quae optio.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Goldman Sachs 01 97.8%
  • Morgan Stanley 07 97.3%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 07 98.4%
  • Goldman Sachs 01 97.8%
  • JPMorgan No 97.3%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (50) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (26) $182
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (75) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”