Questions regarding modeling development project & construction loan

I am practicing modeling and trying to build a model for a construction project. For this hypothetical project, I will build an apartment building (2 years), lease it up (1 year), and sell it immediately after the lease-up (and repay the construction loan).

My question 1: During the lease-up, does positive cash flow from the property go towards paying off the construction loan? If the property generates negative cash flow, do I need to draw more construction loan? 

My question 2: If I decide to hold the property for 5 years after the lease-up, should the refinancing to a permanent loan occur after the construction or the lease-up phase?

Thanks for your help.

5 Comments
 
Most Helpful

My question 1: During the lease-up, does positive cash flow from the property go towards paying off the construction loan? If the property generates negative cash flow, do I need to draw more construction loan? 

It can, but doesn’t have to. Depends on what you are instructed to do, but for simplicity, most case studies will tell you to assume that it pays down the loan. It’s also another layer to model out, so good practice. During lease up you will definitely have negative operating cash flows, so usually what you do is model everything out and ignore the negative cash flows and then at the end add an operating reserves line item (the sum of your negative cash flows) as part of your budget.

My question 2: If I decide to hold the property for 5 years after the lease-up, should the refinancing to a permanent loan occur after the construction or the lease-up phase?

The refi will occur after lease up (at stabilization) and this goes for modeling a case study and in reality. In reality, it is unlikely for anyone to give you a permanent loan without first meeting 1.20-1.25 DSCR and other debt yield metrics that require stabilization to meet

 

My question 1: During the lease-up, does positive cash flow from the property go towards paying off the construction loan? If the property generates negative cash flow, do I need to draw more construction loan? 

Your loan and/or org docs will state with what happens with positive cash flow, but as Fred said you're not going to be hitting positive cash flow until near the end of lease up. In a merchant build scenario specifically, the positive cash flow is almost irrelevant outside of a modeling perspective, because the assumption is it goes out to market at 80% leased and is sold at 90%. If done properly, the amount of months the property is actually making money for you is incredibly small. The only time I've made distributions in my career are when something goes poorly and we have to hold for another year. 

As far as what to do with the property when it is generating negative cash flow, that is factored into the model, and thus, the construction loan itself. That's one of the reasons banks are happy to give you 3-4 years interest only loans, because they're also loaning you the money to pay the interest for 2-3 years until you're cash flow positive, and you're paying interest on those interest payments. Once a month, you draw for the interest payment from the bank just like you would draw to pay your architect or GC. 

My question 2: If I decide to hold the property for 5 years after the lease-up, should the refinancing to a permanent loan occur after the construction or the lease-up phase? 

As Fred said, after the lease up phase due to debt yield calculations, but the other factor here is the interest only period and how the interest rate and payment post-refinancing compare to your existing debt service. If you get a 4 year interest only loan, and it takes 2 years to build the deal and 1 year to lease it up, more likely than not you're going to ride out that final year of I/O debt unless putting permanent money on the property makes more financial sense. 

Commercial Real Estate Developer
 

Aut eos natus in dignissimos. Vel cumque amet commodi cupiditate eos. Ipsum amet et et vel.

Repudiandae ipsam consequatur rerum et atque. Tempora velit excepturi ut quas ut laborum quia commodi.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Morgan Stanley 08 97.8%
  • Goldman Sachs 02 97.2%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.3%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.2%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.8%
  • JPMorgan 01 97.2%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (47) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (25) $178
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (83) $151
  • Intern/Summer Analyst (74) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
dosk17's picture
dosk17
98.9
6
CompBanker's picture
CompBanker
98.9
7
GameTheory's picture
GameTheory
98.9
8
DrApeman's picture
DrApeman
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”