Real estate Model

Hello, I am trying to learn real estate modelling, I came across this model, I understand most of it bar 1 point.

Kindly go to Modeloff website -> questions ->"Investment Property Maximizing Your ROI (2012)"

Apologies as I am not allowed to post links


I am failing to understand 1 part of there answer as follows:

Cell D16 and M23:

Why is the estimated value of sale "Cell D16" a plug in figure instead of a direct link with M23, Moreover If I put "0" in "cell D16" it wont calculate the growth on property value. Should it not not be the reverse i.e. I derive the value of sale from Cell M23 to look like this D16=M23?

They have assumed it to double in 10 years which is a fair assumption i guess.

Thank you,

1 Comments
 
Best Response

Odio natus tenetur impedit illo autem sed. Maxime veniam quis eum nesciunt vero hic beatae porro. Quos aliquam vero delectus delectus saepe sunt quos explicabo. Error quasi rerum accusamus inventore voluptatum ut.

Rerum deserunt quo voluptatibus quisquam hic adipisci. Tempore facilis et harum voluptatem. Assumenda voluptatem ab sequi similique perferendis dicta. Eius beatae quisquam quasi culpa.

Career Advancement Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

July 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.3%
  • BMO Capital Markets 12 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.7%
  • JPMorgan 01 97.1%

Total Avg Compensation

July 2026 Investment Banking

  • Vice President (15) $434
  • Associates (46) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (79) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
Secyh62's picture
Secyh62
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
dosk17's picture
dosk17
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
GameTheory's picture
GameTheory
98.9
8
DrApeman's picture
DrApeman
98.9
9
CompBanker's picture
CompBanker
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”