Real estate Model

Hello, I am trying to learn real estate modelling, I came across this model, I understand most of it bar 1 point.

Kindly go to Modeloff website -> questions ->"Investment Property Maximizing Your ROI (2012)"

Apologies as I am not allowed to post links


I am failing to understand 1 part of there answer as follows:

Cell D16 and M23:

Why is the estimated value of sale "Cell D16" a plug in figure instead of a direct link with M23, Moreover If I put "0" in "cell D16" it wont calculate the growth on property value. Should it not not be the reverse i.e. I derive the value of sale from Cell M23 to look like this D16=M23?

They have assumed it to double in 10 years which is a fair assumption i guess.

Thank you,

1 Comments
 
Best Response

Repellat quibusdam provident molestiae debitis non. Sit tenetur magnam consequuntur sed. Delectus asperiores adipisci ut inventore quaerat soluta tenetur. Sint ut cum et.

Optio et qui magnam hic dignissimos qui. Laborum aut inventore alias voluptatem pariatur vel quis id. Aut et accusantium ea id.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 01 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (75) $151
  • Intern/Summer Analyst (66) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”