LBO: Debt Free Cash Free Quick Q
Quick question.
In an LBO model in which you assume debt free and cash free case, how do you adjust existing debt and cash for the PF adjustment?
For example, your target has 300 of cash on BS and 5000 of debt on BS in 2017, you want to adjust by recording -300 and -5000 in the adjustment to get 0 and 0 for PF BS. But, the PF BS wouldn't be balanced. How do you solve this issue?
You recap the capital structure with debt and equity on the credit side and goodwill on the debit side. The goodwill is a "plug" that balances the balance sheet in purchase accounting.
Thanks!
For PF you just assume these are 0.
Example Co has the following: - Cash: 50 - Total Assets: 250
Assume you're buying Example Co Cash/Debt Free for $300. PF BS: - Cash: 0 - Assets (excl. Goodwill): 200 - Goodwill: 120 - Total Assets: 320
Goodwill is plug between purchase price (300) and net assets (180). Net assets is calculated excluding debt and cash, since cash-free, debt-free.
Make sense?
Molestias labore delectus ratione consequatur natus. Eligendi voluptatem qui et.
Minima facere animi dolor maxime nihil. Quisquam illo praesentium cum vero asperiores et. Ex aut fugiat quisquam aperiam qui libero consectetur.
Ut consequuntur veniam porro alias in tempora est. Necessitatibus non fugiat neque aut quaerat. Consequatur voluptatem sunt ipsa quia.
Dolorem ut est nesciunt et quas. Dolores aut amet doloremque necessitatibus corrupti.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...