DSV $15.85bn Acquisition of Schenker

Deal Overview

Acquirer and Target Background

Acquirer’s Background

DSV A/S is a multinational logistics company based in Denmark. It offers global services related to transport by sea, land, and air. It operates in 90 countries and spans three continents: Europe, Africa, and North America.

Founded in 1976, DSV started as a cartage company, handling haulage and deliveries in Denmark. 

This localized mindset would soon change, as DSV acquired Borup Auto Transport A/S and Hammerbro A/S-Bech Trans in 1989, allowing DSV to expand to other European countries, like Germany.

DSV has a strong presence in Europe and has had strong revenue sales, with around 167 billion Danish Kroner, or the equivalent of 26 billion dollars in revenue, in 2022. 

DSV has also adopted an "asset-light financial strategy" in which the company owns no ships or airplanes and a relatively small number of trucks and trailers.

Target’s Background

DB Schenker is a freight logistics company previously owned by Deutsche Bahn, Germany's national, state-run railway company. It dealt with all logistics related to Deutsche Bahn except cargo, spanned over 140 countries, and brought 19 billion euros, or around 21 billion dollars, in revenue.

Schenker expanded to the U.K. in 2016 and is now the country's largest freight operator. It deals with the logistics of the U.K. markets and even operates the British Royal Train System, which the Royal Family uses.

In 2021, Schenker launched its Venture Capital to help logistics startups. It invested in the German startup Warehousing1.

Deal Rationale

When a company acquires another company, they want to create new advantages in their operations and create something called “synergies.”

A Synergy is the benefits or advantages created when combining companies together. Some possible synergies created as a result of this acquisition would be.

Revenue Synergies

DSV's main goal was to create revenue synergy with Schenker. This means that DSV would see an increase in its revenue due to its acquisition of Schenker.

DSV tried combining its existing transport infrastructure with Schenker's strong logistics infrastructure. 

Both companies have similar business strategies, services, and models. DSV focuses explicitly on land, sea, and air transport, while Schenker focuses on the logistics behind these operations. Thus, it combines two models.

The synergies in place are estimated to generate revenues of around 9.0 billion Danish Kroner or around 1.35 billion dollars by 2028. 

Cost Synergies

With the acquisition happening, DSV can save on some of its costs such as its logistics costs. With the combination of the two models, DSV can integrate Schnicker's system and transport even more goods at a cheaper price. 

Additionally, this allows DSV to take advantage of Schenker's large size—72,000 workers spread over 140 countries—adding to its already strong global presence, saving money on hiring new talent.

Through this, the company expects to save costs of around DKK 9.0 billion or €1.2 billion over its operations.

Deal Structure

DSV acquired DB Schenker through an all-cash transaction with presumed debt. If you combine the Enterprise and Equity Value together, it would have totaled around $15.85bn.

Debt played a significant role in the deal, totaling around 4 billion Euros. 

DB Schenker is a private company, so there is no premium on its traded value per share, and it is not mentioned.

Valuation & Premium

• EV: To calculate enterprise value, we will calculate the equity value+net debt-cash
  The Equity Value of this transaction is approximately 11.6 Billion Euros, and adding all the other things, the enterprise value for this transaction would add up to 14.3 Billion Euros or approximately $15.86 billion.
• Multiples Paid: DSV paid approximately 13.0x EV/EBIT in 2024.
  The EV/Revenue would be approximately 0.74x in 2024. This is because Schenker's revenue was around 19.2 billion euros in 2024, and taking the EV of 14.3 Billion, it will equal around 0.74x traded value.
• Premium Paid: There is currently no information on the premium that DSV paid for the acquisition of Schenker.

Financial Impact

With EPS predicted to grow by low double digits in the first year following integration, the deal is anticipated to be accretive. Resilience and earnings stability for shareholders should be improved by the combined operations.

With regard to debt and leverage, DSV's debt-to-EBITDA ratio is projected to be around 2.0× after the deal, as opposed to 1.2× before.

The cost of capital is approximately 6.5%, and the return on the deal is anticipated to be between 8 and 9%, although synergy estimates have not yet been released.

Deal Timeline

• Letter of Intent / NDA: July 16, 2024
• Announcement: August 13, 2024
• Regulatory Approval: FTC antitrust clearance on July 1, 2025 (EC review pending)
• Closing Date: April 30 2025

Market Reaction

Following the announcement of the deal, DSV stock grew from DKK 1388.50 on the day of the announcement to almost DKK 1496.50 after the announcement, a 7.8% increase, showing consumer confidence in the company.

However, DSV stock has stabilized afterward, tracing at around the same rate, so it is important to wait for the deal to fully close to see a change in the stock.

Potential Benefits for DSV

There is a chance that DSV will profit from the acquisition of Schenker. Through this acquisition, DSV may be able to enhance its current operations, tap into new markets, and broaden its offerings. 

Some potential benefits are:

• A more sustainable transport system: The new acquisition will allow DSV to deliver goods much faster due to Schenker's logistics infrastructure.
• Expanded Global Footprint: DSV already had a strong global footprint, but with Schenker in more countries, DSV can expand its operations further, generating more revenue.
• Chance to Reduce Cost and Debt: Schenkers' logistics infrastructure allows DSV to deliver goods faster, take on less debt, and make more capital.
• Synergies: When combining two businesses, there is a chance of making more revenue due to the process.

Potential Drawbacks for DSV

Although DSV's purchase of Schenker has many advantages, it's crucial to talk about some possible drawbacks. 

Among the possible dangers are:

• Geopolitical Uncertainty: Both business models are significantly impacted by the Trump tariffs. Higher tariffs could alter DSV's operations and result in less transportation and trade.
• Ability to Integrate Schenker’s operations: DSV may be at risk because the companies might not be able to integrate effectively.
• Extraordinary Circumstances: While not common, events such as pandemics, which happened in 2020, affect DSV’s services due to the pause on trade, or something like a hacking system, which can disturb operations

Different rules in different countries: With a global footprint comes the issue of other regulations in contact with different countries relating to things like labor.

While risks exist, steps can be taken to offset them. Some potential steps to be taken are:

• Interaction with Governments: Business and government are highly intertwined, and given the delicate nature of transport and laws, DSV needs to interact with the government to understand and work with the different laws in place.
• Embrace new technologies and AI: AI can help companies integrate their operations more efficiently.
  Invest in needed infrastructure: This can allow DSV to operate more efficiently and protect itself from extraordinary circumstances like cyber attacks, which have cost some companies billions.
• Collaborate with other companies: As mentioned in the article, DSV has an “asset-light” strategy about its transport services, so it will need to collaborate more with truck and airplane companies to make its operations more efficient, allowing for Schenker to be integrated more easily.

Conclusion

Overall, DSV's acquisition of Schenker brings many positive aspects to DSV’s services. It will indefinitely expand DSV by allowing it to acquire the 72000 workers who work under Schenker's services. 

It provides the opportunity for DSV to expand and integrate a logistics company into its services, which introduces the possibility of a more efficient business model.

While benefits exist, there are many risks associated with this acquisition as there are with many different companies. 

The world of transport and logistics remains an intricate industry with many rules and regulations in place, and the changing world, with tariffs being introduced.

However, with Schenker's value and expertise, DSV has the opportunity to become a powerhouse within the transportation industry and further expand its dominance.

Free Resources

To continue learning and advancing your career, check out these additional helpful WSO resources:

• Chime IPO Explained
• Hinge Health Files for IPO
• OpenAI’s $3 Billion Acquisition of Windsurf
• Roark Capital $9.5bn acquisition of Subway
• Silver Lake’s Potential Stake in Intel’s Altera