Appropriate discount rate for a taxable and nontaxable entity investing in the same project

I have been wondering how and why discount rates should change if the same project is undertaken by a (1) taxable company and a (2) nontaxable company (usually a government entity). There are many such examples in the power sector these days, so the situation is real. The project's risk profile and before-tax cashflow are the same, no matter who undertakes it. The difference in cashflow are: taxable investor pays taxes and takes deductions for depreciation and interest paid. Nontaxable investor does not pay taxes. Assuming borrowing rates are the same for both and both use the same capital structure, there are three ways to think about this:

  1.  The costs of debt and the equity rate of return (ROR) for both entities are the same
    1. WACC for the two are different; AT-WACC applies to the taxable entity whereas BT-WACC applies to the taxable entity.
    2. NPV for the two are different because both the WACC and the cashflows are different.
  2. The costs of debt for both entities are the same.  The nontaxable entity has a lower equity ROR such that WACC for both are the same.
    1. Equity RORs are different.
    2. NPV for the two are different because the cashflows are different.
  3. The costs of debt for both entities are the same.  The nontaxable entity has higher equity RoR.
    1. The equity RoR is solved for making the NPV the same for both.
    2. NPV for the two are the same because the equity RoR has been adjusted higher. 

Each of the scenarios has some logic to it, but only one has to be correct. Which one is correct? 

1 Comments
 

Ut at similique ut facilis aspernatur quis. Voluptatibus dolores ad eveniet quia praesentium animi. Officiis perspiciatis alias consequatur dolorum voluptas iure ut. Molestias ut ut rerum.

Ipsam quae aut expedita eaque occaecati voluptate quia. Id optio natus consequatur quia cum sit. Magnam qui et et dolores. Est quis non qui quibusdam officia suscipit in. Et non eius illum omnis enim ut et. Maxime provident harum magni eum aut. Praesentium aspernatur saepe est suscipit eaque in.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.8%
  • Evercore 01 98.3%
  • BMO Capital Markets 12 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.7%
  • JPMorgan No 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (15) $434
  • Associates (44) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (79) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
kanon's picture
kanon
99.0
4
Secyh62's picture
Secyh62
99.0
5
CompBanker's picture
CompBanker
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
DrApeman's picture
DrApeman
98.9
8
dosk17's picture
dosk17
98.9
9
GameTheory's picture
GameTheory
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”