DCF and owner's earnings help
My fellow monkeys,
I have recently submitted an article on Fabrinet (FN), for which I see near to mid term upside of between 37% and 67%, and a long term upside in excess of 100%. I've been doing a lot of reading on valuation, mainly through a Bear Stearn's PDF, along with Aswath Damodaron, McKinsey and Co, and my readings of Benjamin Graham, Seth Klarman, and Bruce Greenwald. I used the top-down approach for DCF : 1.EBIT 2.EBIT(1-TR) 3. add: D/A 4. less: capex 4. less: increases in non-cash working capital 5. FCFF. I chose to use FCFF because the firm is not highly levered. I used a discount rate of 15% to be conservative.
I am still not confident with cash flow modeling, and my understanding of using the change in non-cash working capital is still a little iffy. I will attach my models, and hopefully you all can improve my skills!
P.S. the DCF model is the one on the top, the owner's earnings model is on the bottom.
OKAY, nvm, WSO won't let me attach the document because I am a new user...If any of you want me to email the models, lemme know.
let me have a look Anthony fibo _ 85 at hotmail . com ta
Ab eum eligendi suscipit laudantium. Ab ipsa quibusdam ratione deserunt reprehenderit. Accusamus temporibus dolorum laudantium qui mollitia. Atque illum quo doloremque ut quia.
Minima est distinctio voluptatem voluptatem. Nobis debitis sint quibusdam autem reiciendis. Doloremque ea id dolorem qui quia blanditiis. Aut unde et ea a reprehenderit. In sed voluptatum voluptas debitis. Est dolores ut vero nisi.
Sit aut corporis praesentium. Sequi provident voluptatem officia et quidem. Est facilis consequatur et nam quibusdam. Officiis eos quia nulla delectus. Voluptas quod eos aliquam necessitatibus. Et soluta eum et iusto neque autem magnam omnis. Eveniet ipsam dolorum consequuntur fugit voluptatem.
Voluptatem iste voluptas in explicabo qui tempora natus. Sunt est rerum dolore maxime totam quia laborum. Nobis quasi odit magnam ipsam et praesentium.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...