Modeling a Uranium royalty company

I want to make a model for UROY, which is a uranium royalty company. I am familiar with regular dcf models, but have never made a model for a company where their revenue somewhat depends on the fluctuating price of an energy asset.


To summarize, how would this model look different than the dcfs I’ve normally built? What steps do I need to take outside normal modeling? Are there any resources I should refer to?

 
Most Helpful

Not familiar with UROY specifically but have covered royalty names before. Modeling should be super simple given the operating model. You just need to understand how the royalty is calculated and the cost profile of the underlying asset to model volumes. Typical operating build would look like:

Commodity price (x) Volume (x) % Royalty = Royalty revenue - Corporate/Admin - Taxes = FCF

Use the latest futures strip for the commodity price, then add some upside/downside cases for price and volume. Volume can fluctuate in the near-term due to operational issues, but long-term if the underlying asset is not breakeven at the modeled strip (e.g., if breakeven is $50/lb and modeled strip is at $25/lb, underlying asset may choose to mothball production).

Only other thing to flag is if you're using multiples for terminal value, be sure to use a "through-the-cycle" multiple since current trading multiples only represent current the market attitude and commodities are very cyclical.

Array
 

Ut praesentium neque non animi voluptatem est. Modi sed ut voluptas fuga autem et quis. Voluptas ut amet et molestiae tempore tempore et. Omnis soluta recusandae eum doloribus ullam deserunt deleniti minima. Aspernatur tenetur rerum animi rerum et.

Qui eius delectus tenetur quia. Provident commodi dolorem aliquid tempora quos et magni. Vel commodi est sequi sed temporibus id eum. Est veniam et vero iste consequuntur. Facilis fugiat accusantium distinctio quo est et repellendus. Unde voluptas architecto ut qui.

Dolor exercitationem porro ut dolores quae quos. Adipisci optio debitis et quaerat velit quidem.

Libero labore dolorum in aut quia. Alias velit voluptates sint nihil delectus voluptas voluptatem. Sit voluptatem voluptate voluptatem et. Alias aperiam rem asperiores quia occaecati. Sed et facilis fugit sint.

Career Advancement Opportunities

April 2024 Hedge Fund

  • Point72 98.9%
  • D.E. Shaw 97.9%
  • Citadel Investment Group 96.8%
  • Magnetar Capital 95.8%
  • AQR Capital Management 94.7%

Overall Employee Satisfaction

April 2024 Hedge Fund

  • Magnetar Capital 98.9%
  • D.E. Shaw 97.8%
  • Blackstone Group 96.8%
  • Two Sigma Investments 95.7%
  • Citadel Investment Group 94.6%

Professional Growth Opportunities

April 2024 Hedge Fund

  • AQR Capital Management 99.0%
  • Point72 97.9%
  • D.E. Shaw 96.9%
  • Magnetar Capital 95.8%
  • Citadel Investment Group 94.8%

Total Avg Compensation

April 2024 Hedge Fund

  • Portfolio Manager (9) $1,648
  • Vice President (23) $474
  • Director/MD (12) $423
  • NA (6) $322
  • 3rd+ Year Associate (24) $287
  • Manager (4) $282
  • Engineer/Quant (71) $274
  • 2nd Year Associate (30) $251
  • 1st Year Associate (73) $190
  • Analysts (225) $179
  • Intern/Summer Associate (22) $131
  • Junior Trader (5) $102
  • Intern/Summer Analyst (250) $85
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Secyh62's picture
Secyh62
99.0
4
Betsy Massar's picture
Betsy Massar
99.0
5
CompBanker's picture
CompBanker
98.9
6
dosk17's picture
dosk17
98.9
7
GameTheory's picture
GameTheory
98.9
8
kanon's picture
kanon
98.9
9
Linda Abraham's picture
Linda Abraham
98.8
10
DrApeman's picture
DrApeman
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”