Modeling a Uranium royalty company

I want to make a model for UROY, which is a uranium royalty company. I am familiar with regular dcf models, but have never made a model for a company where their revenue somewhat depends on the fluctuating price of an energy asset.

To summarize, how would this model look different than the dcfs I’ve normally built? What steps do I need to take outside normal modeling? Are there any resources I should refer to?

2 Comments
 
Most Helpful

Not familiar with UROY specifically but have covered royalty names before. Modeling should be super simple given the operating model. You just need to understand how the royalty is calculated and the cost profile of the underlying asset to model volumes. Typical operating build would look like:

Commodity price (x) Volume (x) % Royalty = Royalty revenue - Corporate/Admin - Taxes = FCF

Use the latest futures strip for the commodity price, then add some upside/downside cases for price and volume. Volume can fluctuate in the near-term due to operational issues, but long-term if the underlying asset is not breakeven at the modeled strip (e.g., if breakeven is $50/lb and modeled strip is at $25/lb, underlying asset may choose to mothball production).

Only other thing to flag is if you're using multiples for terminal value, be sure to use a "through-the-cycle" multiple since current trading multiples only represent current the market attitude and commodities are very cyclical.

Array
 

Iure qui porro corporis minima aut harum aliquam reiciendis. Dolorem quia itaque in ut. Vel perferendis consequatur nulla quam sit. Non architecto modi quis velit adipisci. Qui in et officiis. Numquam et ea sit et.

Vitae veritatis voluptatibus repellat aut eos corporis. Debitis eum dolores ex et omnis asperiores.

Career Advancement Opportunities

June 2026 Hedge Fund

  • Point72 99.0%
  • D.E. Shaw 98.1%
  • Citadel Investment Group 97.1%
  • AQR Capital Management 96.1%
  • Magnetar Capital 95.1%

Overall Employee Satisfaction

June 2026 Hedge Fund

  • Magnetar Capital 99.0%
  • D.E. Shaw 98.0%
  • Blackstone Group 97.0%
  • Citadel Investment Group 96.0%
  • Millennium Partners 95.0%

Professional Growth Opportunities

June 2026 Hedge Fund

  • AQR Capital Management 99.0%
  • Point72 98.1%
  • D.E. Shaw 97.1%
  • Citadel Investment Group 96.2%
  • Magnetar Capital 95.2%

Total Avg Compensation

June 2026 Hedge Fund

  • Portfolio Manager (9) $1,648
  • Vice President (27) $464
  • Director/MD (12) $423
  • NA (9) $320
  • Engineer/Quant (86) $288
  • 3rd+ Year Associate (26) $284
  • Manager (4) $282
  • 2nd Year Associate (32) $253
  • 1st Year Associate (76) $192
  • Analysts (242) $181
  • Intern/Summer Associate (29) $145
  • Junior Trader (5) $102
  • Intern/Summer Analyst (282) $96
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
DrApeman's picture
DrApeman
98.9
6
dosk17's picture
dosk17
98.9
7
GameTheory's picture
GameTheory
98.9
8
Betsy Massar's picture
Betsy Massar
98.9
9
CompBanker's picture
CompBanker
98.9
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”