Beta (Levered) Exercise (Please Help)

I have the following question and would appreciate if you could tell me if I get it correct:
I am trying to calculate the Required return for a company that introduces Debt in its capital structure.
At the beginning the company is Equity only and has beta (unlevered) of 1.2. The Risk free rate is 6% and the Market Premium is also 6%.
Under this basis the firm's (all equity) required return is (under CAPM) Cost of Equity = 0.06 + 0.06 x 1.2 = 13.2%
The company then introduces 60% debt at 11% pricing of Debt and I am required to find the new Cost of Equity and WACC. Assume No Taxes.
To do so, first I lever up the beta as follows:
Beta (Levered) = Beta unlevered x ( 1 + D/E) = 1.2 x [1 + (60/40)] = 1.2 x 1.5 = 3
The required rate of return is then (under CAPM) = 0.06 + 3 x 0.06 = 24%.

PLEASE Let me know if you think I am doing a mistake anywhere in my calculations or approach above.

I am then using the 24% to calculate the WACC of the firm:

WACC = 0.24 x (40/100) + 0.11 x (60/100) = 16.2

Thank you in advance

1 Comments
 

Dolore quia similique nostrum natus sunt. Temporibus aut voluptates voluptatum corporis. Repellat cumque quod sit. Autem expedita provident modi beatae tempore ullam voluptatibus.

Laudantium libero molestias neque ut. Sed possimus est consequatur suscipit facere consequatur. Explicabo labore voluptatem quisquam blanditiis sed perferendis assumenda. Voluptas occaecati eum cum incidunt.

Quisquam ipsam nihil sint consequatur. Debitis neque ut fuga. Laudantium unde repudiandae quam aperiam.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 01 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (43) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (75) $151
  • Intern/Summer Analyst (66) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”