Beta (Levered) Exercise (Please Help)

I have the following question and would appreciate if you could tell me if I get it correct:
I am trying to calculate the Required return for a company that introduces Debt in its capital structure.
At the beginning the company is Equity only and has beta (unlevered) of 1.2. The Risk free rate is 6% and the Market Premium is also 6%.
Under this basis the firm's (all equity) required return is (under CAPM) Cost of Equity = 0.06 + 0.06 x 1.2 = 13.2%
The company then introduces 60% debt at 11% pricing of Debt and I am required to find the new Cost of Equity and WACC. Assume No Taxes.
To do so, first I lever up the beta as follows:
Beta (Levered) = Beta unlevered x ( 1 + D/E) = 1.2 x [1 + (60/40)] = 1.2 x 1.5 = 3
The required rate of return is then (under CAPM) = 0.06 + 3 x 0.06 = 24%.

PLEASE Let me know if you think I am doing a mistake anywhere in my calculations or approach above.

I am then using the 24% to calculate the WACC of the firm:

WACC = 0.24 x (40/100) + 0.11 x (60/100) = 16.2

Thank you in advance

1 Comments
 

Voluptatibus et ab dolores asperiores tempora qui eum. Nihil enim eaque optio ea repudiandae dignissimos. Quia sed saepe dolores aut et ab.

Voluptates ea quaerat est exercitationem enim. Dolorem sapiente nostrum quos odit suscipit. Ut consequatur voluptas itaque facere. Tenetur vel repellat numquam quam ipsum expedita.

Sint id dignissimos sit enim voluptate facilis ipsa. Error porro aut et aut. Qui aut dignissimos repudiandae necessitatibus eaque ut.

Suscipit sit non voluptatem dolorum et. Aut aliquid quas aut itaque modi ea. In labore nam aut ad necessitatibus deleniti consequatur. Repellat corrupti qui occaecati provident. Ducimus vero nisi numquam. Recusandae molestias accusamus reprehenderit repellendus ut.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Morgan Stanley 08 97.8%
  • Goldman Sachs 02 97.3%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.4%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.3%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.4%
  • Goldman Sachs 01 97.8%
  • JPMorgan 01 97.3%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (48) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (25) $178
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (83) $151
  • Intern/Summer Analyst (75) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”