CFS does not reconcile with BS?

So I'm studying the accounts of BHP Billiton and I find that more than half the items of the CFS do not reconcile with the BS.

For instance:
Inventories on CF: 54 is subtracted means they went up by 54
Inventories on BS: -36, so they went down by 36. I did manage to find out in the AR that they sold a number of companies so the inventories went down by 74 during same year. But +54 - 74 does not add up to -36, only to -20.

My question is - is this normal that you can't fully reconcile the company's statements from just the AR? If so then how do you build a historical op.model?

This is the first time I'm trying to do this so it may be I missed something. Link to AR:http://www.bhpbilliton.com/home/investors/reports/Documents/2014/BHPBil…

2 Comments
 

Aut mollitia eos veritatis ut. Est ratione sit et odit aut qui ut quidem. Officia et soluta mollitia et nisi ducimus aliquam.

Accusamus sit culpa aut reiciendis mollitia. Necessitatibus ut et dicta facere suscipit voluptatem. Ad aut doloremque exercitationem. Et nostrum error officia eaque. Et ea eveniet iure vero perferendis fugiat.

The way Ah see it, is that it took a revolution f a bihllion people for your darn short to work out!

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • JPMorgan 01 98.4%
  • Guggenheim Partners 02 97.9%
  • Morgan Stanley 06 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 99.0%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 13 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 99.0%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

October 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
DrApeman's picture
DrApeman
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
GameTheory's picture
GameTheory
98.9
8
CompBanker's picture
CompBanker
98.9
9
dosk17's picture
dosk17
98.9
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”