CFS does not reconcile with BS?

So I'm studying the accounts of BHP Billiton and I find that more than half the items of the CFS do not reconcile with the BS.

For instance:
Inventories on CF: 54 is subtracted means they went up by 54
Inventories on BS: -36, so they went down by 36. I did manage to find out in the AR that they sold a number of companies so the inventories went down by 74 during same year. But +54 - 74 does not add up to -36, only to -20.

My question is - is this normal that you can't fully reconcile the company's statements from just the AR? If so then how do you build a historical op.model?

This is the first time I'm trying to do this so it may be I missed something. Link to AR:http://www.bhpbilliton.com/home/investors/reports/Documents/2014/BHPBil…

2 Comments
 

Ipsa quasi fugit aut est. Temporibus nihil inventore omnis vel corrupti deserunt dolores. Consequatur fugiat ipsam soluta aut voluptatem et.

The way Ah see it, is that it took a revolution f a bihllion people for your darn short to work out!

Career Advancement Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.4%
  • Morgan Stanley 07 97.9%
  • Guggenheim Partners 01 97.4%

Overall Employee Satisfaction

October 2026 Investment Banking

  • Moelis & Company No 99.5%
  • Morgan Stanley 02 98.9%
  • Evercore 01 98.4%
  • Banco Santander 02 97.9%
  • BMO Capital Markets 12 97.4%

Professional Growth Opportunities

October 2026 Investment Banking

  • Evercore 01 99.5%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 05 98.4%
  • Goldman Sachs 01 97.9%
  • JPMorgan No 97.4%

Total Avg Compensation

October 2026 Investment Banking

  • Vice President (16) $429
  • Associates (57) $264
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (28) $184
  • Intern/Summer Associate (16) $161
  • 1st Year Analyst (84) $151
  • Intern/Summer Analyst (76) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
kanon's picture
kanon
99.0
5
DrApeman's picture
DrApeman
98.9
6
Betsy Massar's picture
Betsy Massar
98.9
7
dosk17's picture
dosk17
98.9
8
CompBanker's picture
CompBanker
98.9
9
GameTheory's picture
GameTheory
98.9
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”