CFS does not reconcile with BS?

So I'm studying the accounts of BHP Billiton and I find that more than half the items of the CFS do not reconcile with the BS.

For instance:
Inventories on CF: 54 is subtracted means they went up by 54
Inventories on BS: -36, so they went down by 36. I did manage to find out in the AR that they sold a number of companies so the inventories went down by 74 during same year. But +54 - 74 does not add up to -36, only to -20.

My question is - is this normal that you can't fully reconcile the company's statements from just the AR? If so then how do you build a historical op.model?

This is the first time I'm trying to do this so it may be I missed something. Link to AR:http://www.bhpbilliton.com/home/investors/reports/Documents/2014/BHPBil…

2 Comments
 

Consequuntur atque sunt dolorem ut id. Laboriosam earum vel ipsa est ut amet et et. Sed repellat expedita est vitae dolores. Similique in nam earum impedit.

Vero facilis rerum aspernatur ipsum. Rem accusamus sunt deleniti.

The way Ah see it, is that it took a revolution f a bihllion people for your darn short to work out!

Career Advancement Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.8%
  • Morgan Stanley 07 97.2%

Overall Employee Satisfaction

July 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.3%
  • Banco Santander 02 97.7%
  • BMO Capital Markets 12 97.2%

Professional Growth Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.8%
  • JPMorgan 01 97.2%

Total Avg Compensation

July 2026 Investment Banking

  • Vice President (16) $429
  • Associates (46) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (80) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”