T Mobile + Sprint Cost Synergies - $6bn synergies, $43bn NPV, 8% WACC
J. Braxton Carter T-Mobile US, Inc. - Executive VP & CFO: "Hey, the first thing, we talked about run-rate synergies of $6-plus billion. I want to emphasize that’s pretax. We’ve talked about cost to achieve of $15 billion and gave you more details on this call. That’s pretax. And we’ve talked about the NPV of the synergies being an amazing $43 billion plus. The NPV is discounted at an 8% WACC and is post the tax effect. " Ref: https://www.sec.gov/Archives/edgar/data/101830/00…
.
Question: Doesn't $6bn in annual synergies @ 8% discount rate translate to $75bn in NPV? (e.g. 75=6/.08)
Hoping someone can shed some light on how to make sense of the 8% WACC, and $43 in NPV. Thank you.
Nemo sunt vitae asperiores id nihil enim. Magnam totam quia maiores quia. Quasi cupiditate eum quis voluptas.
Quam in libero natus deleniti quisquam. Consequuntur et voluptas repellat eum. Rerum laboriosam aut cum distinctio aut sed magni. Quia eos facere ea rem neque.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...