3-Statement Model Forecasting

Hi,

I am learning the 3-Statement Model by myself and I have some difficulty making projections for some line items such as "marketable securities," "share-based compensation expense," and "common stock." I was wondering if someone who had already done some 3-Statement Models on big companies like Apple, Walmart, etc. could send some Excel files of them so I could use these spreadsheets as reference.

Thanks in advance

8 Comments
 
Most Helpful

Cash and Marketable Securities are generally interchangeable. Marketable Securities are really just short-term assets like money market funds where corporates will put the excess cash they don't need immediately so that it isn't earning 0% interest. You could hold Marketable Securities flat or (probably better), just create a single line item "Cash and Marketable Securities".

Stock-based Compensation is a bit trickier as it is a component as it is a strategic decision by the company whether to pay employees in cash or shares. Overall you'll have a driver for your total salaries and a split between cash and share-based.

Common Stock should be impacted by and share buybacks you're modelling or equity issuances, but also (to the point above) stock-based compensation. Recall that because Stock-Based Compensation is an expense on your income statement, it reduces your net income. To make the balance sheet balance, you need to increase paid-upp capital (/ common stock)

 

For the purposes of your modelling, I'd just consolidate the two line items and think of marketable securities like cash. Entries on the Cash Flow Statement reflect purchases or sales of marketable securities (which reduce (increase) cash, which is one current asset, and increase (reduce) marketable securities, another current asset). If we combine the line items, the net result is zero, so you don't need any future entries in your cash flow statement 

 

Qui beatae consequuntur commodi quod quis. Impedit iste neque enim ea enim cum aliquid. Omnis et molestiae blanditiis est occaecati odio provident. Ad esse reiciendis nemo velit.

Career Advancement Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • JPMorgan 01 98.2%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

June 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Morgan Stanley 02 98.8%
  • Evercore 01 98.2%
  • BMO Capital Markets 12 97.6%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

June 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.8%
  • Morgan Stanley 05 98.2%
  • JPMorgan No 97.7%
  • BMO Capital Markets 12 97.1%

Total Avg Compensation

June 2026 Investment Banking

  • Vice President (14) $434
  • Associates (44) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (78) $151
  • Intern/Summer Analyst (72) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
Betsy Massar's picture
Betsy Massar
98.9
6
dosk17's picture
dosk17
98.9
7
CompBanker's picture
CompBanker
98.9
8
DrApeman's picture
DrApeman
98.9
9
GameTheory's picture
GameTheory
98.9
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”