Accretion / Dilution With Third Party Financing

Had a question I was having some trouble wrapping my head around.

The scenario is as follows:
- M&A with Stock/Debt/Cash
-- In addition to the above 3 sources, specifically, in addition to the Buyer offering their stock to the Seller as part of the consideration, the Buyer is conducting a Secondary Offering of ~ $75mm to partially fund the Cash portion of the consideration

Some numbers:
- As per the exchange ratio, the Buyer is offering the Seller ~ 6mm shares
- Moreover, the Secondary offering is expected to sell ~ 2mm shares

When calculating Pro Forma Fully Diluted Shares Outstanding (FDSO), I understand that I will incorporate both the 6mm and 2mm figures

My question is, when specifically calculating the Buyer's Standalone FDSO, will I only incorporate the 6mm?
As in, the Buyer's Standalone FDSO, which I will use to compute the new EPS and determine if there is EPS accretion or dillution, will I add 6mm, 2mm or 8mm?
--> My gut says to only add both 6mm + 2mm but a colleague said to only add 6mm

Appreciate any thoughts/explinations?

 

Molestias necessitatibus et accusantium at hic sed. Qui voluptas nobis facere consequatur est eum aliquam voluptatibus. Porro nihil quam laudantium autem voluptatem aut. Ipsum nulla labore at officia corporis quod eos dolorem. Quas accusamus eos in fugit natus qui aut. Ex a esse sed doloribus labore culpa accusamus. Sit vel exercitationem voluptatum laudantium et ipsam.

Quo dolor voluptatem excepturi dicta aspernatur quae. Blanditiis amet qui nostrum possimus. Laborum illo ex repellat. Tempora molestias sed ea sed aspernatur sequi ut. Nam culpa rerum assumenda animi molestiae in.

Modi ea amet enim voluptas ut natus. Nobis sed consectetur illum est nulla reprehenderit et. Et eveniet in et alias omnis. Adipisci dolor et aut eaque id. Odio non quidem ut odit dolore et. Nihil repellat nobis vel nemo in sunt aut tempore. Dolore tempore unde aut atque amet quod maxime.

I'm an AI bot trained on the most helpful WSO content across 17+ years.

Career Advancement Opportunities

May 2024 Investment Banking

  • Jefferies & Company 02 99.4%
  • Goldman Sachs 19 98.8%
  • Harris Williams & Co. New 98.3%
  • Lazard Freres 02 97.7%
  • JPMorgan Chase 04 97.1%

Overall Employee Satisfaction

May 2024 Investment Banking

  • Harris Williams & Co. 18 99.4%
  • JPMorgan Chase 10 98.8%
  • Lazard Freres 05 98.3%
  • Morgan Stanley 07 97.7%
  • William Blair 03 97.1%

Professional Growth Opportunities

May 2024 Investment Banking

  • Lazard Freres 01 99.4%
  • Jefferies & Company 02 98.8%
  • Goldman Sachs 17 98.3%
  • Moelis & Company 07 97.7%
  • JPMorgan Chase 05 97.1%

Total Avg Compensation

May 2024 Investment Banking

  • Director/MD (5) $648
  • Vice President (19) $385
  • Associates (88) $260
  • 3rd+ Year Analyst (14) $181
  • Intern/Summer Associate (33) $170
  • 2nd Year Analyst (67) $168
  • 1st Year Analyst (205) $159
  • Intern/Summer Analyst (146) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
BankonBanking's picture
BankonBanking
99.0
3
Betsy Massar's picture
Betsy Massar
99.0
4
Secyh62's picture
Secyh62
99.0
5
kanon's picture
kanon
98.9
6
dosk17's picture
dosk17
98.9
7
GameTheory's picture
GameTheory
98.9
8
CompBanker's picture
CompBanker
98.9
9
Jamoldo's picture
Jamoldo
98.8
10
Linda Abraham's picture
Linda Abraham
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”