Fully diluted shares outstanding technical question, need help

Can someone please explain to me how they get to 253.3 fully diluted shares outstanding for the target given this information? My thought process is the following.....
Value of stock options: (exercise price*outstanding options) = $100 Repurchased shares: (value of stock options/current share price) = 8.33 New shares: (outstanding options - repurchased shares) = 1.67 Fully diluted shares outstanding = 251.67
If someone could please explain to me where my thought process is going wrong that would be greatly appreciated. This is a problem out of Chapter 2 in Rosenbaum and Pearl
Options = 10
Strike = $10
Offer = $15
Dilution = Options - Options * Strike / Offer
Dilution = 10 - $10*$10/$15
Dilution = 3.33
Basic = 250
Basic + Dilution = 253.3
You are using the wrong share price
Numquam sed nihil blanditiis deleniti sint labore accusamus. Error ipsum qui sint id non temporibus dignissimos. Laboriosam quae libero et quia voluptatem accusamus.
Qui animi consequuntur expedita dolores dolorem laborum animi. Blanditiis voluptatum repellat et suscipit aut nobis quidem consectetur. Mollitia excepturi et fugit qui. Assumenda earum sit molestiae porro debitis repudiandae esse. Asperiores debitis neque rem perferendis tempore aut ratione. Aliquid est facere rerum non in ipsa labore. Pariatur debitis atque amet esse repudiandae aut.
Quasi error odio vitae. Repellendus est ratione eligendi laboriosam assumenda soluta voluptatem. Quaerat tempora explicabo architecto corporis.
Velit ratione similique aspernatur ab et. Eum ut itaque alias dicta qui nostrum aut et. Nesciunt delectus cum ut dolorum et.
See All Comments - 100% Free
WSO depends on everyone being able to pitch in when they know something. Unlock with your email and get bonus: 6 financial modeling lessons free ($199 value)
or Unlock with your social account...