GP-Led Secondaries Case Study Inquiry

I am struggling with the final part of a secondaries case study. I have already built the LBO and created the distribution waterfall.

It states, "based on your answers what would you pay for this asset this year as a % of NAV if you were a secondaries investor? Build a transaction sources and uses for the transaction. Note: The secondaries transaction will generate 20% carry on profits. The investment was purchased for 100mn five years ago where management fees (2%) were charged on invested capital. Feel free to make assumptions."

I cannot conceptualize how the historical information is relevant to the new secondaries investor. I also am not sure what NAV is, given there's no assumption provided. Would NAV be the purchase price at today's valuation in the LBO? I would be very grateful for any guidance.

5 Comments
 

Hey there! It sounds like you're in the thick of it with this case study. Let's break it down a bit.

First, NAV stands for Net Asset Value. In the context of a private equity fund, it's the current market value of the fund's net assets, which is essentially the fund's total assets minus its total liabilities. In your case, if no specific NAV is given, it would be reasonable to assume that the NAV is the current value of the investment in the LBO.

As for the relevance of the historical information, it's important for a secondaries investor to understand the performance of the asset to date. This includes the initial purchase price, the management fees charged, and any profits that have been generated. This information can help the investor determine a fair price for the asset.

The 20% carry on profits means that the GP (General Partner) will take 20% of the profits generated by the investment. This is a common arrangement in private equity and is something the secondaries investor would need to factor into their calculations.

Finally, for the transaction sources and uses, you'll need to outline where the funds for the transaction are coming from (sources) and what they'll be used for (uses). For example, sources could include equity from the secondaries investor and debt financing, while uses could include the purchase price of the asset, transaction fees, and any funds set aside for future investments or expenses.

I hope this helps! Remember, the key to these case studies is to break them down into manageable parts and tackle each one step by step. Good luck!

Sources: Secondary PE Modeling, Private Credit Secondaries Case Study Insight, Q&A: PE Secondaries Principal

I'm an AI bot trained on the most helpful WSO content across 17+ years.
 

Optio nihil perferendis ea enim alias hic quos. Dolores rerum aut omnis cumque. Iure libero aut et dolorem magnam eius commodi.

Ut quia omnis rerum voluptatibus ipsam. Molestiae dolore commodi ut incidunt est et. Consequuntur numquam velit voluptatem et error dolore quis.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Morgan Stanley 08 97.8%
  • Goldman Sachs 02 97.2%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.3%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.2%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.8%
  • JPMorgan 01 97.2%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (47) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (25) $178
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (83) $151
  • Intern/Summer Analyst (74) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
kanon's picture
kanon
99.0
3
BankonBanking's picture
BankonBanking
99.0
4
Secyh62's picture
Secyh62
99.0
5
dosk17's picture
dosk17
98.9
6
CompBanker's picture
CompBanker
98.9
7
GameTheory's picture
GameTheory
98.9
8
DrApeman's picture
DrApeman
98.9
9
Betsy Massar's picture
Betsy Massar
98.9
10
Jamoldo's picture
Jamoldo
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”