HELP with LBO model (adjusting BS pro forma)

I'm building an lbo model as an exercise on a restaurant company and my pro forma Balance Sheet does not balance. It's got to have something to do with my M&A And Finance adjustments, but I've checked, and re-checked everything and to me it looks okay... but obviously I'm missing something. I know this is a lot of work for someone to look over, but I would be entirely indebted if someone could find out what I'm missing. It's still in it's early stages and I'm starting it from scratch so sorry if it looks a little shabby. Thanks to anyone who can help!

link:

edit: got it. thanks

1 Comments
 

Magni quibusdam quidem quia iure odit. Pariatur ea consequatur enim cupiditate distinctio et. Esse nostrum fuga ad non aut. Autem a cumque repudiandae fugiat est.

Dolores sunt neque similique tempore. Libero laudantium libero tenetur placeat magni et. Corrupti non repellendus labore odio est omnis. Ullam assumenda qui quia necessitatibus.

Corrupti mollitia repudiandae est accusamus. Beatae vero tempore minima earum magnam nobis dolorem placeat.

Career Advancement Opportunities

August 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Morgan Stanley 08 97.8%
  • Goldman Sachs 02 97.2%

Overall Employee Satisfaction

August 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.9%
  • Morgan Stanley 01 98.3%
  • Banco Santander 02 97.8%
  • BMO Capital Markets 12 97.2%

Professional Growth Opportunities

August 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.8%
  • JPMorgan 01 97.2%

Total Avg Compensation

August 2026 Investment Banking

  • Vice President (16) $429
  • Associates (48) $259
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (25) $178
  • Intern/Summer Associate (14) $159
  • 1st Year Analyst (83) $151
  • Intern/Summer Analyst (75) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

1
redever's picture
redever
99.2
2
Secyh62's picture
Secyh62
99.0
3
kanon's picture
kanon
99.0
4
BankonBanking's picture
BankonBanking
99.0
5
DrApeman's picture
DrApeman
98.9
6
CompBanker's picture
CompBanker
98.9
7
Betsy Massar's picture
Betsy Massar
98.9
8
dosk17's picture
dosk17
98.9
9
GameTheory's picture
GameTheory
98.9
10
bolo up's picture
bolo up
98.8
success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”