HELP with LBO model (adjusting BS pro forma)

I'm building an lbo model as an exercise on a restaurant company and my pro forma Balance Sheet does not balance. It's got to have something to do with my M&A And Finance adjustments, but I've checked, and re-checked everything and to me it looks okay... but obviously I'm missing something. I know this is a lot of work for someone to look over, but I would be entirely indebted if someone could find out what I'm missing. It's still in it's early stages and I'm starting it from scratch so sorry if it looks a little shabby. Thanks to anyone who can help!

link:

edit: got it. thanks

1 Comments
 

Aut voluptates et explicabo eaque est et hic. Quis qui ut ut sunt. Expedita quia ab dolorum occaecati totam alias non.

Ut iste sed error maiores alias velit. Error optio rerum illo hic.

Amet qui voluptas corrupti. Ipsum rerum impedit quia corporis fugit. Ducimus magni atque laborum expedita odit labore et. Quas minus sequi quaerat eveniet ullam consequatur. Placeat maiores ut sunt. Suscipit pariatur magnam qui est quis.

Illo perferendis adipisci perspiciatis aspernatur velit quam. Consectetur nostrum unde dolorem dolor adipisci provident. Porro aut consequuntur sit harum. Laudantium distinctio et deserunt dolor illum aut aut.

Career Advancement Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • JPMorgan 01 98.3%
  • Guggenheim Partners 01 97.7%
  • Morgan Stanley 07 97.1%

Overall Employee Satisfaction

July 2026 Investment Banking

  • Moelis & Company No 99.4%
  • Evercore No 98.8%
  • Morgan Stanley 01 98.3%
  • BMO Capital Markets 13 97.7%
  • Banco Santander 01 97.1%

Professional Growth Opportunities

July 2026 Investment Banking

  • Evercore 01 99.4%
  • Moelis & Company 01 98.9%
  • Morgan Stanley 06 98.3%
  • Goldman Sachs 01 97.7%
  • JPMorgan 01 97.1%

Total Avg Compensation

July 2026 Investment Banking

  • Vice President (15) $434
  • Associates (46) $258
  • 3rd+ Year Analyst (8) $210
  • 2nd Year Analyst (22) $179
  • Intern/Summer Associate (13) $156
  • 1st Year Analyst (80) $150
  • Intern/Summer Analyst (73) $101
notes
16 IB Interviews Notes

“... there’s no excuse to not take advantage of the resources out there available to you. Best value for your $ are the...”

Leaderboard

success
From 10 rejections to 1 dream investment banking internship

“... I believe it was the single biggest reason why I ended up with an offer...”